必赢网址

当前位置: 必赢网址/两会专题2021/工作任务评估报告
预算工作报告
信息来源: 相关信息日子:2022-01-14 10:08 阅读次数: 关闭

 

 

关于上海市松江区2020年预算执行情况

和2021年预算草案的报告

——2021nian1yue12zhuriwuhanshisongjiangqu5jie

zhongguorenmindaibiaoxingduoerdi9cigongzuohuishang

shanghaishisongjiangqucaizhengtingju

 

每个指代:

shousongjiangqudajiabumenshouquanweituoshu,xiangluntanhuibaogaogeshisongjiangqu2020niangusuanzhixingchengxutiaojianhe2021ℱnianchengbenyusuancaoan,qingyuyishi,bingqingliexijishurenyuanquelijianyi。

 

一、2020年预算执行情况

 

2020nian,quanxiancaizhengzhichubenzhigongzuoyixizongrujinyingwenquanqiuguangzhouteseshehuishangzhuyixinlizhunbeiweipeixun,zhuburenzhenguancherenzhenzhixingdangdedishi9dahedidishijiujieerzhong、sizhong、sizhong、wuzhongdang꧟daihuijingshenliliang,zaishiwei、shizhengdaolufuhequweidejianqiangzuowendailingxia,zaiquzhongguorenmindaxueyijiqichangweihuidexingzhengjianduzhidianxia,guanchexinkaifaqushiqiyelinian,shehuixingtongchoujiakuaituijinzhuyichuanranbingfangzhihetiaojianshehuixingkaifaqushi,shizhong“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,qieshizai“chongfendecaizhengbumenxingzhengcecuoshiyaoyulaiyuchongfenyouzuowei”he“caizhengbumenxingfeiyongyaokaizhanduojigefangmianchengbenyusuanjixiaokaohejingying”zheilianggejigefangmianzhuaxipian,zhashituijinkaizhan“liuwen”caozuo,duojigefangmianyangezhixing“liubao”renhe,weizhangsanbianxingg60kechuangzoudaokaifaguihuahezhenggequzijinshehuishangshichangpingwenchengxuyunxingjichengxiangkaifaguihuatishengtuijinxiangmujianshejichuzhashidegerenzichanfu🎀wu,yizhengniancaizhengjucaizhengyusuanlvxingshijiqingkuangzongtijingjishangwendinglebucuojushi。

(yi)2020nianyiyangtongyongfeiyongyusuanzhidingxianzhuang

1.普遍公众成本预算收入水平执行命令现象

quwujierendachangweihuibacilianxihuiyijueyicaoanjingguode2020nianquanshitongchanggongkaiyujuesuannianshourutongjizhibiaowei223.15shangyiyuan,jingquwujiezhengxiechangweihui3、shiliucihuiyineironghezhun,tongyangjibengongyixingfeiyongshourushuipingdiaozhunwei220.62wanyimeiyuan,tongbichixuzengzhanglvchixuzengzhang4.8%。zhengnianxiadahouguowei220.62yi(jianfuluyi),biquniantong♛qicunong10.116yi,zengzhange4.8%。

2.一样公开工程预算收入支出执行工作的情况

quwujiezhongguorenmindaxuebacikaihuijueyicaoancaiyongde2020nianwoquputonggonggongxinxigaisuanfeiyongyinsuwei325.83yi,zheiqizhongqubenjigongchengyusuanbochu256.19wanyuan。jingquwujierenchangweihuiqicishibacihuiyipizhunshu,yizhitongyiqubenjitongchangqingkuanggongtonggongchengyusuanjingfeizhichudiaozhengwei250.60wanyi。2020nianquanguoqiangzhizhixingjielunwei319.01wanyuan(shouluzengjiaquchuyizhengfuyiyangqiyezhaiquanjingfeizhichu2duoyi)(jianbiaogeer),biqianniantigao20.4duoyi,zhoujiang6.0%,yuelaiyuediliyouzhuyishizhengfujiguanchangjiangongsizhaiquanyinxingkaedujiandiaojiyajianchangjianxingshouzhideng。fenleicishishishiqingwei:qubenjishouzhi2𒆙50.6yirenminbi(jianbiaogesan),huanbixiahua6%,shunliwanchengjinxingdiaojiegusuande100%;zhenjijingfeizhichu68.41yi(fu🐼hanquduizhenzhuanhuiweixinzhifu16.65yigangyuan,jianfuzhuba),tongbizengzhanglvdejiangdi6.2%。

2020nianquanshi“sangong”zijinfeiyong5868.29wandedaxie,tongbihuanbixiadiao13.4%。dangzhong:qubenji“sangong”zijintourufuchu5194.96laiwan,xiangbiyiwanghuiluo14.7%,haiyouyingongchuguoliuxue(jing)shi⛦yefei28.01wan、yingongsichezulinfeijidiannaoyunxingweixifei5064.95yiyuan、yingongjiechi☂fei102wankuairenminbi。

3.一样 通用预算表收入支出表不平衡量现状

2020nian,gaiquyinggaigongyixinggaisuanyingshoukongzhi220ꦓ.626yi,jiakaimaiduiquqingsuanjingbutieshenqingshuyingli96.02wanmeiyuan,diaochufeiyongwendingxinggaoshangxiadiaozhengzhaiquan21.5yimeiyuan,bennianjiezhuanjingshouru9.08yigangyuan,congguojiaxinghuobijijinjiaru15shangyiyuan,congguoyouhuazichantouzishengchanjuesuandiaodong0.91yirenminbi,xinzengdepingtaizhengfubangongshitongchangqingkuangzhaijuangongzishouru2wanyiyuan,zairongzixuqiuyiyangguozhaishourushuiping8.😼6yirenminbi,zongjineshinianqianyibanlaishuogongkaixiangmuyusuangongzizongchanliangwei373.73yimeijin。zhenggequyiyang gonggongfuwufeiyongyusuanzongzhichutijiao319.01duoyi,quzhengfudabufenqiyezhaiquanhaibenshouruzhichu8.76yi,jiezhuanxianianhuafei1.97duoyi(baokuoguojiaheshilizhongdianjiezhuan),buzhiyujuesuanbuwendingxingshedingzhaiquan44.05wanmeiyuan,jinnianjieyupinghengxing。

(er)2020nianzhenzhengfuxingmujijingaiyusuanyunxingqianti

1.镇政府性新基金费用预算薪资连接问题

quwujierenduobacidianshidianhuahuiyijueyishixiande2020woquzhenzhengfuxingguquanjijingaisuanlirunzhaoshengzhibiaowei65.75wanmeiyuan,jingquwujierenduochangweihuidisanbushiercinianhuitepi,qianzixianzhengfuxinghuobijijinfeiyong🌞xinzixiuzhengwei72.33yi。shangbannianshijixiaoguozhixingchengxudaozhiwei71.36yimeijin(jianbiaogesi),biqiannianjianshou45.01wanyimeiyuan,tongbizengzhangbiandi38.7%,jinlai:guojiaguotuchulingjinjing𝐆shouru64.42wanmeiyuan,chengqugenjiyouyanjinghuaqifuwusheshifeishourulaiyuan3.65yimeijin,wushuichucunjiagongchulifeixiaoyi3.05wanyi,fulicaipiaogongyidejindengshishouru0.24wanyuan。

2.以政府性债券估算开支强制执行情况报告

quwujierenmindaxuebaciyantaohuiyantaoanzhaode2020nianzhenggequxiangguanbumenxing🐲touzijijinyujuesuanhuafeipingjiazhibiaowei108.18yi,jingquwujierendadaibiaochangweihuisan、shiercikuodahuiyitichushenqing,yizhitongyiguojiaxingxinjijingaiyusuanfeiyongzhichu jinxingdiaojiewei148.9wanyi。yizhengnianshijianxiadazuizhongwei148.16wanyi(hanxinzengjiabuweidangdizhengfuzhuanmenqiyezhaijikangyigewaiguozhaizhichufeiyong28.8yiyuan)(jianbiaogewu),bibennianzengqiang🍸52.52yi,chenggongwanchengdiaojiexiangmuyusuande99.5%,limian:guoyouzhidibiaozhuanrangjinchunshouruanpaihaodexingzhichu112.14wanyi,wunijiagongchulifeinidingdekaizhi23.07yiyuanrenminbi,kangyiyuelaiyueguozhaizhichu8.36yi,dechengshijibenpeizhipeitaogongchengfeijutianpaidefuchu3.865yi,fucaicishanjindengjieyu0.79yiyuanrenminbi。

3.镇政府性债券费用开支稳定性情形

2020nian,quanshizhongyangzhengfuxingjijin、qihuo、xianhuo、weipannianshourukongzhi71.36wanyimeiyuan,jiachuxianduiqufukuan♍jingbuzhufeixinshui19.99wanyuan,jieyongwangnianjieyu615yi,xinjiabufenguojiagongzuofanganguozhaigongzishouru20.55yi,kangyixiangdangguozhaigongzi8.3shangyiyuan,zairongzijinezhuanyezhaijuan1.5yigangyuan,leijishuneishidifangzhengfuxinglicaichanpinyinglishumuwei182.655yi。2020nianquanxianzongzhichujinxing148.16wanyuan,zaiqiyerongzizichabaogaoguozhaihaibenqitazhichu1.5wanmeiyuan,diaoweizhibantongyongxiangmuyusuan15wanyuan,shouruzhichuxiangdijieyu17.99duoyi。

(san)2020nianguoqizibengongsiqiyejingyinggusuanyunxingxianxiang

1.国家股股权投资销售预算表收益执行程序条件

quwujierenmindaxuebacidahuiyianshixiande2020nianquanguoguoyouzhiziyuancaozuofeiyonglirunjishuzhibiaowei2.4yiyuanrenminbi。shangbannianqishishixingjieguoxianshiﷺwei2.73shangyiyuan(jianfululiu),biqiannianchuangshou0.38wanyimeiyuan,beizeng16.2%。

2.国有制資本管理费用拨出完成时候

quwujierendachangweihuibacihuiyipingbanyantaojingguode2020nianquanguoguojiagutouzizhejingyingdecaizhengyusuankaizhijishuzhibiaowei2.1yi(jianfuzhuqi),zhengnianshijiqingkuangzhixinglihou🐻guowei2.1wanyi,biqiannianjiaru0.86yi,jinxingnianzhonggaisuande100%。zuizhuyaoshiyongguotouyouxianpingtaiyijiyuangongyouxianpingtaizengzi。

3.国企资金经营管理估算收支明细动态平衡环境

2020nianguojiagutouzijingyingdechengbenyusuannarumanzu2.73duoyi,waijiabennianjiezhuanjingyingshoujizhuanhuanxingjing🀅yingshou0.62yirenminbi,guoyoutudijinrongzibenjiamenggusuanshourushuipingzongchanzhiwei3.35yimeiyuan。2020nianguojiaguziyuanqiyejingyinggongchengyusuanfuchu2.1wanyimeiyuan,diaozhengzhitongchanggonggongxinggong🔥chengyusuan0.91shangyiyuan,shouzhimingxixiangdiyingyu0.34yimeijin,jiezhuanxianianshiyong。

4.公用设施财政厅补贴标准财力程序执行实际情况

2020nian,qubenjitongchang🌜gonggongfuwugusuanjingjijutianpaiguoqikehuzhongdianbutiekuan1shangyiyuan,zhongdianyongyixinsongjiangdichan(qun)zengzi。

(si)2020niandierxianzhengfuzhaiquangenbenzhengzhuang

1.去处区政府借债上限现象

2020nianqichu,woquzhengfujiguanzhaikuandaewei238.8shangyiyuan,zheiqizhong:pingchangfuzhaijiaoyie122.1shangyiyuan,zhuanxiangjihuazichanxianzhiedu116.75yi。qunian,shicaizhengyusuanxiadatongzhiwoquzhuanruquzhengfuzhaiquanedu22.56yi,zhongjian:zhuanrusidewaizhaidae2wanyiyuan,xinjiazhuanxiangjiezhaidae20.56yi。2020nianniannianwei,quanxian꧑zhenzhengfuzichandaewei261.3yirenminbi(jianfulujiu),zaiqizhong:bangongsizhaiwuxianzhi124.1shangyiyuan,zhuantizhaiquanzhaiwuxianzhiedu137.2yiyuanrenminbi。

2.地方镇政府政府债务账户余额情況

2020nianyuechu,zhongyangzhengfuzhaiwujiufenzibenshengyuwei125.89wanmeiyuan,zheiqizhong:xunchangqiyezhai68.09yi,zichabaogaoqiyezhaiquan57.8shangyiyuan。dangshixinjianpingchangguozhai2shangyiyuan,zairongzidaikuanyiyang zhaijuan8.6duoyi;biangengzichazijiuguozhai20.5wanyimeiyuan,zaizijinzhuantizhaiquantouzi1.55yi。neishiqingchangyiyangqiyezhai8.7yigangyuanhezhuantiqiyezhai1.5yigangyuan。2020niansuimo,quanxianxianzhengfuwaizhaibenxishengyuwei148.29yiyuanrenminbi,qizhongde:sidegongsizhaiquan69.99duoyi,zichazijiugongsizhaiquan78.3shangyiyuan。zhongjiantongꦇwangcailikangyitebeiguozhai8.3wanyuandoushuyushangyijijintiegongzishouru,bulirubenjijiekuanyuxiadeqian。

(wu)2020niancaizhengtingdegongzuojibenqingxing

2020nian,gaiqucaizhengzijinbenzhigongzuodezhongquedingquwujierendadaibiaobacihuiyitongzhiyouguancaoan,qiangdiaogaiquzhongzhongzhizhongbenzhigongzuodezhongmubiaorenwuka,weichiwen🦩ziweixintouxiang,chusebenzhigong💛zuodezhongzhongzhongzhizhong,ganhao“liuwen”benzhigongzuodezhong,luoshiyigangshuangze“liubao”mubiaorenwuka,jinlizhijidashuxinguanyiqingkongfangfujizhan,weigaiqudisanchanyepinghengyundongheshehuicunzaigudajubuwendingxingtigongshujuhangshidecaizhengweihu。

1.精淮认可公司动工复厂,夯实基层基础财聚培育出经济发展新势能

jijixinghuifazhangsijiaog60kechuanglianlangjiagongyepinpaitishengyinsu,jingguojiagongyexinzhenghecai🔯zhengtingdezijindeyinliuxiaoying,quanliyifubuzhichizhezhongjixiaoweiweiqiyedengdeqiyedengjijiegoutisheng,tiaodongbenqushehuijingjikuaisufazhanchangguipan,bawozhushehuijingjikuaisufazhantishengzhudongdequan。1shiningjiaozhezhongbaochijianshezhuanyejiagongyedidai。2020nianbuxuyaozainenggoukehujinbubufenleijietoujin29.36yi,zuizhuyaodecaiyong:qinliuganfangfankongzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaoxinzhengcezhengfubutiegongchu1.356yi,renkefazhanqushipinzhikekaozhizaojishuye4.57yiyuanrenminbi,chanyelianyinlinghuobijijin2.5duoyi,fuchinasidakeshangshiqiyedejixiandangdaishouhoufuwuxingyejinbu1.33yiyuanrenminbi,zengjinwangluotesehua、xuanzexiangmugoujian2.21wanyi,gaoduanrencaijinbuzichabaogao1.7shangyiyuan,zhongdegongsichengzhang zhuanding15.7duoyideng。diershishipinshizhizhuliqidanweishukunjienan。caiyongtuidongfengxianguankonggangganbilvdegaibianxiaoyong,jianzaodanweiyufengxianguankongjiegoudeziliaogongtongqiaoliangjiegou,diaolidanweifengtounanyiwen。quminzhengzhulijiesan“jinanshichengzhangxingweidanweixinguixingfengtoujinrongfuwumujijinzhiligongsizhangjiaoxingg60kechuangzoulanganquanfuwuguanlishifanyuanqu”,fabuxinwengequlvxianyizhengfubuzhudaode“yuanxiaodaiꦅhaobao”xianxingteshuzhengcerongzixuqiudaikuandanbaofuwuguanlileichanpin,duoyuanhuajinrongtouzianquanfuwuguanlicuoshi,gengyouzhianquanfuwuguanlixianxiashitishichangjingji,2020nianzongjimoufulizhongxiaoqiyechao300jia,xinyongyuechao15yigangyuan。

2.坚持下去以公民为心中的成长 政治思想,坚持延长基础中信安全保障品质

jianchibuxieyizhongguorenminweifuwuzhongxindefazhanjinbusilu,fanfuzengjiabiaozhungaishanzhuruliliang,baozheng kangyicaizhengzijinlikewanmei,yanxuyaozuohaohuipujinrongxing、jibenxing、doudixingbiaozhungaishanjianmei,cujinhuimanzu“youyoudianyu、xueyoudianjiao、laoyoudiande、bingyoudianyi、laoyoudianyang、zhuyoudianju、ruoyoudianfu”demude。2020nianzhenggequjumintoushen130.195yi。1shijiaohuangjinru45wanyi,tongchangzai:yunjianzhongxinxiao、huayangyuanxiao、yongfengchengshihuayuanchuzhongdengxiujianjianshexiangmu,ketangjiaoxueloudazhongxiu,ketangjiaoxuejiqigoumai,yuanxiaoshiyongbaoxiandeng。diershiyiliaofuwuwei✤shengjiandutoufang21.65wanyimeiyuan,jutiyu:xinguanfeiyanfengxianfangkong,zhongxinzhensuogaixujian,gongbanzhensuohebiaocengyiliaobaozhangjizhifuwuyuganjingfuwuyuzhongxinqiyongqieshibaozhangjizhi,gongkaiganjingfuwuyu,yiliaobaozhangjizhifuwuyuqiuzhudeng。sanshishehuideqieshibaozhangjizhitouzi36.59shangyiyuan,guanjianyingyongzai:zhuyichuanranbingfangzhiwengangbiyeshengjiuyeqianjingguli,deshenghuoyuangongfuliyuangaikuojiangongcheng,zhonglaonianjieduanzonghexingtiebu,wangluochuangyebiyeshengjiuyeqianjingjigongyihuodongxinggongzuogangweitiebu,shenghuoyanglaobaoxianfuwuguanli,canfeirenbangzhu,deshenghuojiuyuandeng。sishimeilixiangcunchuangxinfazhanfangru11wanyiyuan,zhuyaodeshiyong:nongcunjianfangbiaozhunhuayiduiyibangfu,dadoushixianshidainonglinye,gucunluogaijin,zongkaifazhanyongdizhilifazhandeng。wushilvyouchengshigaijintouzi15.95wanyi,qizhuyaocaiyong:laochenggaijin,jiujiefangzhengtixinggaijin,fangxiujian、feirengongqijiezhuangjianshegongchengdeng。puhuijinronggaibiangaibianzongshishiminzhengjujiaoyuzhichudelizuyudianhelaikandian,zhuahaoxianzhideminzhengjudezijinyongzaigangdaoshang,butingbuchongpuhuijinronggaibianbuqiduanban,cuguangdaqingniandajiacunminsaomabiangeyouxiuchengguo。

3.准确把握中小城市地区品質改善,严肃认真践行中国梦各族人民中小城市地区为各族人民安全理念

jijijinquchuangjianshengtaibaohuhongsexiancheng,jianquanxianchenghelijiaotongyunshu,lianxubuduandijiweifengfuxianchengrenwenjiaoyu,quanfangfajijiaoxianchengpinkongdetisheng,rangniminshufu,rangzhongxiaoxingqiyexinan,lianxubuduandinenggourujindehuaxinsongjiangdexianchengmeili。naixinjianxingsanyansanshi“dajiaxianchengdajiajian,dajiaxianchengweidajia”zhuzhongqiyelinian,kaizhanyiye、yijushiqudeshiqudashengtaihuanjing。ಌliushidashengtaihuanjingjibenzhishipeizhijibenjianshejihehutoushen29.02yigangyuan,zuizhuyaoguangfanyongyu:4gechengshiwujingshuichanggaikuo💜gai,shengcuncanchulajiyuantouhuafenleibiejianqing、layunjiyingdui,lumianjishirongshidengguangjingguanxiaopinshengjiang,jingqugongyuanyuanlinlvhuahuxinghebing,meiguan、shui、tutidengmoyangjiankangmoyangdepinzhishengjiangdeng。dierheliuguankongjimoyangjiankangzaolinzhizuochanchu18.67yimeiyuan,hexinzai:shuilishuidianguochengzhizuo,hedishengtaijingguanziyuanhuanjingzhengzhi,nongcunrenshengrenshengwushuijiejuezhanjiejuebaokuoshengtaijingguanziyuanlangdaozhizuodeng。sanshizonghejiaotongguanlikaishi20.07duoyi,qizhuyaoshiyongyu:husuhutielufbahuowugongchengshigong、g60songjiangduanwenxianglulijiaoxiangmugongchengjianzhu,youguidianchet1、t2xianxiangmuxiangmuxiangmujianzao,wuzhuyijigonglugaikuojianxiangmuxiangmuxiangmu,ronglelujianxiu,jinyulukuayoudungangxiangmuxiangmuxiangmu,chentayijigongluxinqidexiangmuxiangmuxiangmudeng。sishizhongguochengshifangjianhuwaituozhanlingyujinru23.86yi,zhushuashiyong:pingyuanxinchengqujulishuomingtaweizhitiandichubeiku,tiandijianqingyaopingdingdeng。wushiwentihuodongfangjin9.49wanyimeiyuan,tongchangyongdao:songnanjiaoyezhutigongyuanjichutoujian,tiyuzuqiuguangongchengjianzhu,“liangguanliangchang”jichutoujian,dongqichangkejiguanzhanlanbuzhi,sheshanmiyuelvxingqusanbianxingdetudishengtaigongchengjianzhudeng。

 

4扎扎实实到落到位不需要局政策措施,勤奋努力上升不需要局改草经济发展取得实效

死死地紧扣“组织机构薪资收入、焦点重点村、稳定可靠几乎、确定标准、增幅经营”的总指标,扎实做好财政改革发展各项工作。一是全面保障疫情防控资金,积极支持企业复工复产。强化资金保障工🎐作机制,坚持把疫情防控资💜金保障放在优先位置,坚持抗疫情和保民生两手抓,全力保障松江疫情防控“26条”和“19条”等政策文件落子,显示器传染病应急管理直接的产出5.2亿元。二是制定新一轮财政管理体制,充分调动基层发展经济的积极性。广泛调研制定新一轮财政管理体制,进那步工作调动各街镇(该项目)招商合作引资和财政部门增加的积极主动性,精炼基层人员资金投入担保功能,不停不断提升公用设施服務对半分化程度。三是堅持镇政府过“紧黄道吉日”,积极压减基本性费用。坚定节用裕民,表率确保将以政府过“紧今天日子”坠入实处,严把教育花费关闸,压普遍保着重,严防成本费用追加,加强成本费用完成進度,要严压减非急缺非刚性基础教育花费,上半年总共使用压减普遍性支出11.78%四是加强绩效评价,不断完善预算绩效管理。制发《关于我区全面实施预算绩效管理的实施办法》,选择重点预算项目、部门整体支出和财政政策等70个,包涵费用预算本金30.7万亿美元,展开业绩考核前评分、业绩考核监视、部分全局评分及其政策解读评分,将业绩考核管理方法工作本质特征性嵌到到概预算管理方法工作中,优化财政资金使用效益。五是深化完善政府购买服务管理机制。制定政府购买服务实施意见,形成“两张清单”明确购买服务事项范围,全面压实采购人的主体责任,完善重点重大项目监督管理。六是发挥直达资金债券资金使用效益,积极推动税务总局制度方式趴地起效bunengjiang10.3💎5yidangzhongyangdaodacaili♏luodaoshichucuoshifenjiediaoluodaoshichudaoqiyedanweihejutishishigongcheng,huihuiqilimin,tongchoutuijinzhengcexingchutaiwufa;shidangzengqianggongsizhaiwuguimoxing,diaoliminzhengchuruduilidian。jiangzichazijiuzhaiquantouzi20.56yiyingyongyuminshenggongchengyudetiaojianyouyanjinghuaqixiangmujianshe,gankuaizaochengjiangpinshiyeliang,shuligongsizhaiquanduitiaojiandetuidongxiaoying。

2020niantuqililaidexinguanxinguanfeiyanchuanranbingjiguokudisanchanyeshiyongjieshaoleqiangdayingxiang,zaiquweideyouxiaolingdaorenhequrendaihuihaiyouqichangweihuideqiangjingjianchaxia,zaigejiezhen(wuliuyuanqu)、gegebumenmenheshehuizhonggezidexieshourenkexia,minzhengxinggeleiyewulaokaocujin,xinguanyibingyinhuanpaichazhiliheguojiachengshibutingchengshiguojiajingjifazhanguojiajingjifazhanjinbutongchouguihuaguji,dedifangminzhengxingjingshouruzaihennanguanzhongzhangshibaochilepingwenbutingchengshiguojiajingjifazhanguojiajingjifazhanjinbu。danhongguanquyuhuasuanguoওjiaquyuhuasuandiannaoওyunxingdedafenweiyiyangbupingwen、buyidinghao,chengshiguojiajingjifazhanguojiajingjifazhanguojiachengshibutingchengshiguojiajingjifazhanguojiajingjifazhanjinbuyiyangmianwangqiansuobingweidehennanguanhedetiaozhan,guanjianyou:xinguanyibingxinguanyibingyinzhideminzhengxingchuruduilixuzhangshimianxiang;zaisongjiangguojiaquyuhuasuankaifayouxingnengbutingchengshiguojiajingjifazhanguojiajingjifazhanjinbudedaolukou,minzhengxingzhiduduideqiyeguojiaquyuhuasuanheyouyideqiyedezhengqueyindaomuderucigenghaodifahui;minzhengxinggongchengcaizhengyusuanguanlixitongzhiduyiyangjubeipingjing,gongchengcaizhengyusuanyejikaoheguanlixitongzhidudeqiyelinianhaiyiding zhujianshenruxiaofeizhedexiai。erqie“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。womengongsiyidinglaogujinquxin,ganyuchangshi,butingjiqichuangjianli,zaiweilaidefazhandeyewuzhongzhengshiguzhanghehennanguan,jinyibutigaotantaowenkong,jijicanyuzhidingxingzhiyouxiaojucuo,xixinyufanghehuajie,jiunengyushidejiannanyuwangqian。

 

二、2021年预算草案

 

2021nianbenqucaizhengjuzijinjushouzhimingxichengbenyujuesuananzhuangdezhuanyemianfeizhidaolishiguanshi:jianshouyixinmingxinshidaizhongtexingshehuihualixingzhuyilishiguanweizhuanyemianfeizhidao,quanmian、mingquetuijinluodaoshichudangdedangdeshishierdahedangdedangdeshijiujieerzhong、erzhong、sizhong、wuzhongquanweihuifengxiandejingshen,renrenzhenzhentuijinluodaoshichuzhongjianrichangshenghuoyewu𝓡huiyichuping、shiyiyuejieshiwei10ciquanweihui、wujiequwei10ciquanweihuifengxiandejingshen,zaiquweidejianqiangbuqulingdaocengxia,jianyingbuyituijinxinzhuanxingjiazhiquxiang,jianshouwenzhongqiujinyewuzonggediao,yicushigaogaozhilianggaopinzhiliangzhuanxingjuduoti,yituijingongqiucechengfenxinggaishanjuduoxian,yigaishanqiyechuangxinweibirandongneng,yichongzukaolvguominjinbutibademeihaodejuzirichangshenghuosuoxuweibirandemude,chongzuchanshengcaizhengjuzijinjuzaisongjiangxinshidaixinzhuanxingzhongdegongnengfanying,jindiyibutiba“xianyouchengbenyujuesuan,houyoubochu”dedaodejiazhiquxiang,jianshoujixiaopingjiacengmiandeyaosu,juebunengwenjianyasuosidexingbochu,jibenyouxiaobaozhangleminshenggongchengjihexinfanweitoushen,queshibaozhengcaizhengjuzijinjuchanpinzengjiasuduheshiyongzhengti,weilequebaorichangshenghuodadaoliangdehelihefatibahezhidewenzhongqiujintiba,wei“shisiwuliu”dalongbaozhengfeichangyouxiaoxingdexiaobianzhengcexingpingguozhichihezhonghejinglijibenyouxiaobaozhangle。

(yi)2021niansidetongyongyusuanbiaojutianpaiqingkuangfasheng

1.应该公众决算结余稳定性时候

heligulvbenqushichangjingjikaifaquxianghezhengceguanjianyinsu,2021nianzhenggequtongchangqingkuanggonggongxingyujuesuanchuangshoupingjiazhibiaowei235.63yirenminbi(jianfuluyi),xiangbiyiwangzengsu6.8%。jiakaimaicaizhengxingyuxiadarenwujingbutieyingli76.14wanmeiyuan,diaozhigai🧔suanbuwendingxingdiaolimujijin37wanyimeiyuan,jiaruguoqizibentouzijingyingdefeiyong0.72yimeiyuan,quniantongqijiezhuangongzishouru1.97yimeijin,zhangqixingketuidongsidegongyonggongchengyusuanxinshuizongshu351.46wanyuan。

jiyu“liangruweichu,shouzhimingxijingtaipingheng”defeiyongyusuanbianzhishujibenyuanze。2021niangaiqujibengonggongjuesuanshouzhi🃏shiyongliangwei351.46duoyi(jianfuluer)。jinlai:qubenjicaizhengyusuanhuafeishezhi270.28yiyuanrenminbi(jianfuzhusan),zhenjiyujuesuanqitazhichukexueanpai74.58yirenminbi(yibanbaokuoquduizhenchuandizhifufangshi12.075yi,jianbiaogeba),zhaijuanhaibenqitazhi𒅌chuzuzhi6.6yigangyuan,quanshidangchuyibandegongzhonggaiyusuanshouzhimingxipinghengdian。

2.区本级一半公用工程预算结余首要具体安排情况发生

2021nianquben꧂jitongchanggonggongfuwucaizhengyusuanfuchushezhi270.28yirenminbi,zhishaozongtishouzhipeibei89.41yimeijin,zhanzhengnianyusuanbiaode33.1%,xiangmuliuchengfeiyong180.87wanyuan,zhanyizhengnianfeiyongyusuande66.9%。

2021nianyusuanbiaoyaozhidingyewudaozezhongzhiming,baohexin、yaxunchang,guizeshangduixunchangxingzongzhichuyajian20%,juticuoshiwancheng“liuwen”yunzuo,wancheng“liubao”derenwu。yileishiwanchenghao“baodixin、baoyunxingde”yunzuo。2021nianyinzengrenzengzidengbingyin,daduohuafeijiaoquniantongqixiangmuyusuanbeizeng7.4yirenminbi,baokuokeyitongguoguankongfeigangxu、feiguanjiandianchanpinrang,zhuahaoshizijinjijibenxingyundongdebaojiahuhang。diershiyouxiaozhuahaozhongguominshengwentifangxiangkaishi。zaiyaxunchangdegenbenshang,youxiaozhuahaoyouxiaoxianjie、shipinweisheng、shebaojiaonadengzhongguominshengwentifangxiangdekaishi,2021nianlianxuhelianpaibumenguanligaisuan78.34yiyuanrenminbi,zhanputonggongyixingcaizhengyusuanbochude29%,jiaoquniantongqinianzhongxiangmuyusuanshangsheng6.8%。sanshitiexinfuwuzhangsanjiaodiquxingjichenghuawoguozhuangdajihua,baojiahuhanglingyuzhuangda。2021zongchanliangyeshuishouyouhuizhengcejutianpaiqianzhantongchanggonggongchengbenyusuanxin♔xiangmuzongzhichude10%,zhudongqidaobuxuyaoduiquyujingjishichangjingjitishengdecushixiaoyong。sishishenruzhubutuijingaiqucezhonggongzuozhongtiaojian,quanxinquanlizhiliangbaozhangcezhongpinpaizhixuzhubutuijin。2021nianzhengfuxingchengbendingmugaiyusuanshezhi50yigangyuan,jinlaitongchangqingkuanggongyongsheshifeiyongyusuanzichanjihua12yimeijin,zhengfujigouxingzhaiquanshezhi385yi,jiadatourunijieduankongzhililiang。

ruguogenjuzhongxindifangheshiguanyudangzhengzhengfubumenlixingkaiyuanjieliu,yangeguifankongzhu“sangong”feiyongbude🐽buchaochufanweiqunianfeiyongdetiaojian,2021nianquanxian“sangong”zhuanxiangjingfeigaisuanwei7741.78wankuai,biqianniangaiyusuanshujiangdi9.1%,zaizheiqizhong:qubenji“sangong”jinfeichengbenyusuan6937.9qianyuan,bibennianxiangmuyusuanshuyuelaiyuedi7.5%,youyingonghuiguo(jing)shiyefei780wanyuyuan、gongwujiedaisijiachezulinfeijishiyongweixiubaoyangfei5786.12wanshi、gongwuhuodongdaofangfei371.7🌜8baiwanyuan。

(er)2021nianzhenzhengfuxingmujijincaizhengyusuanzhidingjutiqingkuang

1.政府部门性货币基金成本预算收入支出和平状况

2021nian,quanshengdangdizhengfuxingmujijinfeiyongxiaoyi145.84yirenminbi(jianfulusi),peiheshiligongzuofanganjingjibutieshourushuiping0.495yi,qiyongjinnianyue2.87duoyi,yizhengnianketuidongshizhengfuxingzijinshourulaiyuanzongshu149.2wanmeiyuan。zhenggequzhenzhengfuxingmujijingusuanfeiyongzhichu zongshuliangwei149.2yiyuanren꧙minbi(jianbiaogewu),jinlaishizhengfuxingjijintouzifeiyongyusuanqita꧋zhichuanpai139.36yi,gongzuofanganqiyezhaiquanhaibenbochupeibei9.9yimeijin,zhijinrenminzhengfuxingxinjijinfeiyongyusuanjieyujunheng。

2.政府部性基金、期货、现货、微盘费用重要确定情况报告

2021nianzhengfubumenxingxinjijinyusuanbiaozhichufeiyongjutianpai139.3duoyi。dangzhong,xianzhengfuzijingaixiangmuqueding38wanyuan,zhanshizhengfuxingzhaiquanyujuesuankaizhide27.3%,changjianyongyigezhongjiaoxingkuangjiashanganquantiaojianchanyegoujian,shequyiliaoqingjiekuangjiashanganquantiaojianchanyegaigaizao,jiyanglaoanquantiaojianchanyegaigaizao,ziranshengtaizhouweihuanjingkuangjiashanganquantiaojianchanyegaigaizaodeng;guoyouhuaturangguapaichurangtouzihuibaoqingsuanfeiyong44.25yimeijin;guotuchubeiliang25.63wanyi;jiankaopinghuatiebu12yigangyuan;chengshiwushuishenghuosheshiqidongfeijifeishuituoshanchulifeichouhua2.55yimeijin;qiyezhaifuxi2.53yi;shehuideyouxiaobaozhangle、dajiagongyihuodongjindengxiangguanzijinfeiyonghuafei1.36yiyuanrenminbi,yibanyonglaidadaxingshuilishuniu♓(sanshan)yimintouziwanqidalizhichi、shequyanglaodanwei💦peizhigaibianjishiyongjiujikuandeng。

(san)2021nianguoyouzhitouzizhecaozuoyujuesuanbuzhishijiqingkuang

1.国有土地资产投资管理成本预算创收的情况

2021nianquanguoguoyoutudizichanzizhujingyingfeiyongchuangshou2.06wanyi(jianfuzhuliu),shuyu:jitisuoyouzhikehuyingjiaojinglirun1.76yi,guoyouzhiguguli、guxishou🗹yi0.36yirenminbi。jiajinqulijieyuejizhuandaoxingyingshou0.356yi,2021nianjitisuoyouzhizibentouzishengchangongchengyusuangerenshourugongyingliangwei2.41wanmeiyuan。

2.国有土地资产管理生产预决算其他支出及平稳症状

2021nianquanshengguoyoukonggutouzijijinxiaoshoujingyingfeiyongfuchu🌺1.69yirenminbi(jianfuluqi),dabufenshiyongzaijiaotoujituanwosijianjiexiashudanweiwosizengzijulitaguoyouqiyebutiexingzhichudeng。diaozhengzhitongchangqingkuanggongkaigaiyusuan0.72yimeiyuan。2021nianjitisuoyouzhijijinshengchanjingyingxiangmuyusuanchuruqushe。

3.公众国库国家补贴现金估算制定计划

2021nian,qubenjijibenshanggonggongxingcaizhengyusuanzichanhelianpaiguo🐓jiaxingzhengfubutie8wanmeiyuan,dabufenyingyongzaiguoyouqiyegaigechuangxinbuduanfazhanzhuanxiangduchaqian7yirenminbi,qushugongyouqiyegongsiquzhengfudetouziloupan0.85yigangyuandeng。

(si)2021niandiqurenminzhengfufuzhaijutiqingkuang

1.地点人民政府外债限制问题

2021niannianmo,quanxiandangdizhengfucaichanjiaoyiewei261.3duoyi,haiyouyiyang zichanxianzhi124.1yigangyuan,zhongdianjiekuan🦋jiaoyie137.2duoyi。

2.地儿政府机关外债账户余额原因

2021nianqichu,gaiquzhengfubumenfuzhaifulikeyongzijinwei148.29yigangyuan,baohanyibanzhaiquantouzi69.996yihezhuanxiangzhaiquantouzi78.3duo⛦yi。nigongzuofangangongsishenqingxianzhengfuyibandezhaiquantouzihuabeiedu12yirenminbi,zhuyiyingyongyurenminzhengfu🍌xingtouruneirong。dasuanzaijiexinhaijiuxiguan,guihaiqimanrenminzhengfuxingqiyezhaiquan16.56yi。

(wu)youguanyucezhongdianpinpaizhouzhuanjindefenpeiqingkuangbaogao

2021nian,quanguocaizhengyusuanbochugangweijiangyihouguanqieluo꧒shiyigangshuangzeleguancaizhengyusuanbochudezhengceyujialeguanyouzuowei,jianchixiaquxianzhengfuguo“jinzheitian”,lianxuseobochudejiegou,youbaozhengya,baozheng zhongxinjicezhongdiandelingyutourudao。

1.售后服务长三边形混合式化国战略重点,进一步构建放股票红利引领的示范性,进一步提高G60刹车系统趋势提质增强药效壮大

jujuefuwuzhiliangzhangsanjiaozijinquxingjichenghuazhengfuzhanlvedingwei,tinggaozijinjujidu、kongjianquchenglianjiefangshixinghezhengcejiedutuijinshiyonglv,chixushedingchanyedefazhanshebeigouzao,chixukejichuangxinanzhuangqudong,fanyubijiaohaodeyunjisuanpingtai,jiadatouruchanchengjiujieheyemianbujushixiaoxingyanbianchengkongjianquchengbuduanchuangxinshifanxing,tishengg60sousuopingtaijinyibutuidonglijinyibutuidongjichenghuayouzhihualiangweilaifazhan,gaodupobitisugoujianjiangdikechuangceyuandibaoxianfenhong。2021nianyouhuizhengcejiachanweilaifazhanzheifangmiangaisuanqueding29.845yi。liushibuzhichiyiliudazaoyefazhanqianjing,chanyehuajiegoudiaojiejijigongyehuajuzhuyongdishouchudengduofangmianhejianpaihao7.84yimeijin。dierrenkeanquanliutongye、dongmanyingshicaichanfazhanyijingbiyingwangzhicaichanfazhandenggefangmianleijiaqueding1.73duoyi。sanshifuchiqiyezhugaigezizhuchuangxinkejigaigezizhuchuangxin,ruyidingchengduzengjialexinchanpinyanfa🔯chanchu,gulidehuayugaigezizhuchuangyechuangxinzhe、youxutuijingaoxinkejidejishugongzuochengxiaoshengchengshenzhijiqiaotudichanquanzhanlvefangzhendengdengfangmianqueding2.75yiyuanrenminbi。sishinenggouzhongdegongchangfazhanqushianpaihaofuzhubenjin15duoyi。wushigaojirencaiweilaifazhantouzijijinqueding2.52yigangyuan。

2.后勤保障兜底牢筑民声防线,厚植民声引领干部群众需要量,抓民声也抓發展完善福泽

tigaozhongxinyouquebaohedoudishixiaoxing,youquebaogongyonggongzuoanquansheshiyouxiaoguogongqiupingheng,jijiaokehuredianshijianboruohuanjieyixiewenti,ji💎jicanyuyindaozuoyongzhongrenduishijie gongzuodebiaozhun,peizhixindehuasuanzengzhangqidian,bianweizhongxintongchuweidazaofazhanqianjingdezhichengdian,shizhongxinkeyigaishanhehuasuanfazhanqianjinghezhonggongji,queshizuode“zhuazhongxinyeshizhuafazhanqianjing”。2021niangaiqupuhuijinronggefangmianzuzhi131.78wanyimeiyuan。yigeshishehuigejiehouqinbaozhangyusuanbiaopeibei36.75wanyiyuan,tongchangyongzuo:youfuliyuangaibanqian,deshehuifazhanjiuji,zeyetouzichuangyebutie,deshehuifazhangongsipeiyangrencai,laorenyoufulideng。dierjiaoyujiaoxueyujuesuanfenpei47.92wanyiyuan,qizhuyaozhuyaoyongyu:yunjiangaixiao、huayanggaixiaodeng32suodazhongxiaoqiyexuexiaohaiziyuangaijianjibanqian,xinzhongzhaohuaxueshiyancaozuoshifazhan、zhongxiaoxuezhusulouyunweibaoyang、jiaodaopeixunyiqicaigouyuyunweibaoyang,jiaoshimenjunduifazhan、jiaodaopeixunguanligongzuozuanyanhejiaodaopeixunzongshanggaibiandeng。sanshizhenliaogonggongweishengyusuanbiaokexueanpai23.52wanyimeiyuan,zuizhuyaoshiyongyu:qujingshenliliangshipinweishengqingkuangzixunjigougaibanqian,guang▨fulinjiedaoshequjuweihui、maogangzhengezhongshihudangzhenjiedaoshequshipinweishengqingkuangshouhoufuwuzixunjigoudengzaijianjianshegaixiangmu,yizhishebeixingou,shichangyizhijiuyuan,huizhenfeimianjianzhengfubutiedeng。sishishipeixiangjianchuangxinkaifazhanlvezhongdian、zhongguonongcunchuangxinkaifagaixiangmujutianpai11.19yimeiyuan,tongchangshiyongyu:xiangxiachuangxinfazhanyitihua,linguoyejiehezhengfubutie,xinnongcunjiehefuchi,dangdaixiandailinguoyeloupanjiansheguihuadeng。wushishiqugongzuojiakuailoupanrang12.4yigangyuan,tongchangcaiyong:laochenggongchengjianzhudongqianbaifang,fangzifangwugaizaodeng。

3深入的“三新”心理提促文旅项目就结合,用心地方管理系统增进艺术室内温度,建立健全根本配值擘画城镇职工愿景

yiwenculvyilvzhangwen,shenruyanjiuwenlvgaoxinchanyezhonggou“sanxin”anquanlinian,chongshiouzhouguojiagaoxinchanyeshengtaiquanxiuxianlvyoucaozuoshiyanqugaoxinchanyedageju,jumianquanmiantuijinyijugongyongsheshidekaifayugongyongziranziyuanxingneng,jianwei𝔍zhizhu“xiuhao”xianchengjingzhunhuakongzhi,rangwenhuakezourulaobaixingshengming,zhukeshujufuwu“songjianglishigushi”,kaifagaozhilianggaodiyungaojinpao delishiwenhuahaodexiancheng。sanshiseoyouhuawangluozonghegonglujiaotongdekaifajiaoduzuzhi15.4yigangyuan,baokuocaiyong:yuyangdajiejiansheguihua,yexinyijigongluguihua,nanyongfenggongjiaoluxianbochepifubaoyangchangxingjian,youguidianchet2xifugai,ququjieguan(duantoulu)guocheng,youguidianchehegongjiaoxianluyunyingcehuabuzhujindeng。erchengshifazhankuozhangongzuofangmianrang38.67yiyuanrenminbi,zhongdianzhuyaoyongyu:nanmiandajuyijitadiyutiandicunliang,tiandijianqingyaolianghuafenxideng。sanshidishiwuranzhilixianrujinhuacaozuozheifangmianzuzhi17.95duoyi,zhuyaodeyongdao:zhihuiwanggonganxitongshigongxiangmushigongjiqizhengwupingtaitiexinanquanfuwu“yiwangtong𒈔ban”,zhongxiaochengshikaijiyunxing“yiwangtongguan”dengshehuigejiezonghezhilixitongshigong。sishilishiwenhuatiexinanquanfuwu、tiyukeqiangqujiqiwenlvxiangmushiyexingkuaisufazhandenggefangmianjutianpai7.41yimeijin,jutiguangfanyongyu:“liangguanzheici”denglishiwenhuaketianjinganquansheshijibenshigong,zhenguiwenwushouhu,feiyichuanxingcheng,lishiwenhuakeziyuangongxianghuowupeisong,jiatingbaojianbuxingdaojibenshigongdeng。

4.相协调统筹规划发展进步加强生态健康组织体制,综合性自然环境管治革除重要难以解决的问题,seo公共信息地方实现百姓标准

shendushenrutuijinshengtaijingjijiankangshineichangjingchangjingjinghuaguanlitizhixingzhengtizhigaige,jiaqiangzhidujiansheshengtaijingjijiankangwenmingweishengyitihuadiaojieluoji,laogushineichangjingyitihuachangjingjinghuaxiaoyifangzhituxianshineichangjingwenti,ppshengtaijingjijiankangyinsufanchoudiqushengtaijingjijiankangdekongjian,youxiaogaishanshengtaijingjijiankangwangzhanchongshikexinlaigonggongfuwuchanpinshebei,yikaolvzhongguorenminbuduandezengjiadepiaoliangshengtaijingjijiankangshineichangjingxu。2021nianfengjinglinquyudejianshejuesuanjutianpai37.56yi。diyishihuanbaowentifangzhifashezhi8.82shangyiyuan,shiyongyusongshenshuidayuanlinhuanjingguolvqixianzhidagongchangjisongjiangsubushuidayuanlinhuanjingguolvqixianzhidagongchanggaigaijiangongcheng,yuwujieliushengjijinxinggaizao,tongdaoyushuishoujiguanfanjian,chengshiwushuiguanshengjijinxinggaizaojiyuanlindayuanlinhuanjingdezhiliangjiancexitongdeng。diershiyuanlinlinguoyejianchengyuhuyangbuzhi2.52yiyuan🅠renminbi,yongzuoshengtaihuanbaoziyuanlangdaofazhan、shengtaihuanbaoziyuangongyixinglinfazhan、xiuxianyulegengdifazhan、youleyuanjijiufengshisanshankongzhideng。sanshiheliuzhenghezhengzhidengshuilishuidianfazhanfenpei15.05wanyuan,yongdaoshandongnongcunfeishuibanlitibiaogengxingaijiangongcheng,weiqugengxingaijian,hedizhuanxiangxingdong,hedichangtaihuazhilideng。sishishirongshineihuanjingjilvhuagongchengweihubaoyanghelianpai11.11wanmeiyuan,caiyonglajiwaiyunyufang,lvhuajijiexinhuayuanxiaoquguihua,tongbotangheliuliangbianquyuhuanjingshengjigaizao,g60wenxiangluchurukukoulvhuagongchengshengtaijingguandafutishengdeng。

(liu)miqiexiangguanguihuazhuangtaimiaoshu

1.持有金额工程预算规划环境

weijindiyibuzuoda꧒zuoqiangkucunliangjingji,zengjinjingjishehuitongchouchengdu,jiaqiangcaizhengjujingjideshiyongyinglinengli。bashichuancanyujuesuanbaochiwendingdiaolilicaichanpin376yi,shiyongjihuazhengfubangongshitouzifeiyong、laochengbiangedengpinpai,pinghengliang2021niantongchangqingkuangxiafuwuxinggaiyusuanshouruzhichubiaomaodunjihua。eryao2021nianshuizhunjinezhongpeibeixiaochuzhengfujigouyinxingcaichan1.96yijibieshufangwugaizao0.4wanmeiyuandeng,heliyouxiaozhangꦇkongchiyouguimohua。

2.主城区两极转交信用卡支付具体情况

🥀2021nianshiliyupizhundaoqu꧙jidezhuanyizhifubaozhifuwei76.14wanyi。2021nianqujiyuxiadatongzhidaozhenjidezhuanhuiwangyinzhifuwei12.07yi,zhishao:yibanyizhuanjiaofu8.95shangyiyuan,zhuantigenggaijiaofu3.12yigangyuan。

3.对区本级估算部门估算设立预下达任务

jiyu《yusuanbiaofa》diliushi4tiaosheding,zai2021nian1yue1rizhirendaihuihezhunjuesuanshi,duiqubenjigangweijuesuanzongtishouruhuafeianniandusifendeyizhongdedeeduyuxiafa,xiangmushouruhuafeijiduizhenjigaibianweixinzhifudingyibennianwangniantongqijuesuanshouruhuafeishurang🦂。

 

三、全方位以赴、奋勇争先拼搏,确保成功完成“十四五”开局的任务

 

2021nianshi“shisansi”dekai𝓀shiwenzhongqiujin,qiehuan“ershigebanshiji”xinqihangdeqidianzhongwenwangnian,quanguocaizhengzhichudegongzuojiangjingenzhehuanraoquanguoneirongyewuzhuxianrenwu,jianchishenmewenzhongqiujindeyewuzongfengge,jinbujiaqianggongzuogan、zerenganheyanjungan,yijiaodaxinnian、kuaiyidianjiepai、gengshishiqing,quanmianqiaodingqiaodinggezhongcaizhengyusuanguojiazhengce,qieshibaozhangyiwancheng2021nianfeiyongyusuanmengxiangrenwu。

(yi)xujinjinweiraojinyinzhubao,youtazheibeizidecaiyuangoujian,shengmingdejinhuacaizhengyusuanchuangshoutuiguangqudao

“zaizainanzhongyuxinji,yugaigezhongkaixinju”,weiraozhe jijidixingminzhengxianxingzhengcegengweijijidixingyouzuowei,fanfutigaoxingyezhuyaotixianmeili,henhaoyinduiwoquhuasuangongzuozhongfaxiandejibaihejibai。yigeshiguanqieluoshigongzuoxinyichangguokuguanlizhidutixixinzheng,quanmianqieshizengqiangjiezhen(chanyeyuanqu)chengzhang tiaojianlianghaoxing,zuodatiaojianguimohua,qiangdatiaojianyingxiangli,zhashiqiangdajinyinzhubao,youtazheibeiziဣdecaiyuan。eryaojifazhangsanbianxingg60kechuangloutidaohexinquzuoyong,quanxinquanyinenggouneirongdaxingxiangmuluoshitouyun,zaipeizhanshuxingdaxinfangchanjiti,lizhuazaipeicaijuxindezengzhangqidian。sanshikuanyuchongfendiaodongdezhengcemuzidaikuandanbaodezhengce,butingdejiadaxiaofeizhexinlimian,suofugaiquanshigefangchanlian,yindaohebangzhushehuishangguquantouzidaodajingjitiaojianmoshao,wanchengwenfeiyonglianwenfangchanlianbaocaijushuiji。

(er)jinjinweiraokaizhizucheng,jibenbaozhangminshengwentijicezhongkaizhi

laoshijianxing“jiannankaituojinqu、qinjianjiejian”dezhengzhisixiang,yanxuzengjiaguokuxingzhichukongjianjiegou,jinlibuchongjuminbuzuzhichu,zhengheyoujiaoxuexiaohuanbaojian、yibaoxueshengjiuyeqianjing、gongyufangquebao、gongzuobaohuxinganquanfanghu、dishifazhanzhuangdahedishigongzuodengjuminshishitouzichuangyexiangmu,jujiaoziyouzijinliyugongzuobaohuxinggongzuobaohuduibanfenhua,buduandizengjiasongjiangguangdaqunzhongdeyingdeganhekaixingan。yiyaotigaoyoujiaoxuexiaoxinxifazhanzhuangda,jiangchixujijijinxingyoujiaoxuexiaohelichuangxin,jinlijijijinxingyoujiaoxuexiaoyouyiyijunfazhanzhuangda;yanxujijijinxingbenqugongzuobaohuxinghuanbaojiantixizhongfazhanzhuangda,jianliwanshanguanjianbingyiqingchuanranbingfangzhijizhihua,jianshaoquyuhuanbaojiangongzuobaohuzhongxindianfazhanzhuangdaguojiabutiefeizhenduixing,zengjianongcunjicenghuanbaojiangongzuobaohuqingkuang,quebaocunhuanbaojianshi(zhan)debiaozhunhuaguanlifazhanzhuangdadengqushizhengfushishitouzichuangyexiangmuwancheng。jianshaoshichangjiuzhiqiangjiufuchidengjuminxingyelingyugangduguojiabutiefei,shiyongwanchengwengangxueshengjiuyeqianjinggezhongzhengce,zhidingyigeg60kechuangguodaoseodeyouxiurencaichouxinchuang🥂yefuchi。eranquanbaozhangjizhiwenbutuijintuijin“xiangcunlvyoufuxingzhanlveguihua”,wenbutuijinyouhuarenmenyanglaoyuanpingheng、nongcunjicengzuzhijigouyunzhuanbutiedengcaizhengdefangjin,xuepanshipeinongmuyechanyeweilaifazhanqianjingweilaifazhanqianjingjijichushanggongyongsheshijianzao,zhengmianzhutuipunanjiankangweilaifazhanqianjingshijianneirongqujianzao。sanshiyijingkongzhiyouyidingchanzhidezhengfujiguanzijinzhanyouliang,zhelianquanbaozhangjizhigongyongziranziyuanjundenghuayingjianpeizhi、youhuadadoushipinjihenengjidecezhongdiangongyonganquanfuwuxiangmu。

(san)jinjinweiraozhengguidegongzuo,zuoxizuoshiduozhongcaizhengzijingaigefangandegongzuo

tuidongxiangguangaisuanzhiligaibian,jiasufazhanloupanjianshechenglixianzaicaizhengcaizhenggusuanbiaobiaojuzhilizhiduguifanguifanhuaanquangongzuojianguan。shouxianjumianxingguanchefazhanloupanjianshetixian《gaisuanfafazhanloupanjiansheguifanguifanhuaanquangongzuojianguantiaoli》,kuaisudalijiaqiangxingzhengbumennaizhimeiyiweiyuangonggaisuanzhili,jianchiwentidaoxiangzhouzhengguizhuandingzhuanhuifu ,changdaoquanwentigaisuanyunzuoyejikaohepingjiazhilixinfenqubuju,zuchengquanshihougaisuanyunzuoyejikaohepingjiazhililiantiao,jianchiwentidaoxiangshenggaocaizhengcaizhenggusuanbiaobiaojudezijinshiyongdejingjixiaoyi。dierjianchiwentidaoxiangzhouzhengguiquanguoxiandangdibumenrushoudeyunzuofangshi,zuchengxiandangdibumenrushoudeyunzuoxingzhengbumennaizhimeiyiweiyuangongliandongjili,fazhanloupanjianshexiandangdibumenrushoudeyunzuohechajili,jinliangbuwanshanzhengshihefuzuoyong“liangtaocaidan”。jianchiwentidaoxiangzhoujiaqiangcaigouzhaobiaorenzhutixingchengdan,jiasufazhanloupanjianshezuchengyiguiyifazhenggui、yunxingkexueguiding、yinhuankekongguidiaoguang、zerenzhuijiuyaocongyandexiandangdibumenrushoudeyunzuoneiwaijili。sanshijianchifazhanloupanjianshegaisuanzhili“yiqihua”yunzuo,jumianxingshenggaogaisuanzhilidezhengguihua、guifanguifanhuaanquangongzuohezijihuanengli。fazhanloupanjianshegaisuanyunzuoyejikaohepingjiazhiliyugaisuanzhiligegegehuanjiedecengcininggu,chenglijiankanggaisuanloupanquanbaobaodingqizhilijili。sishijiaqianggaisuandeyingxingyueshuli,yaocongyangaisuandiaojie、guankonggaisuanzhuijia,yajiandabufenxingfuchu,quebaoteshuminshengwentiyuneirongloupandetouzihuibao。wushishidanganpaixiangguanxiandangdibu🔜menjiezhaihaibenfuxifuchu,youxiaohuajiemaodunshuizhunwentixiandangdibumenyinxingjiezhai,guankongxiandangdibumenjiezhaiyinhuan,juebuyunxudujuexinkaixiandangdibumenyinxingjiezhai,yaocongyantixianwentixiandangdibumenjiezhaizerenzhuijiujili。

“经典欲晓,莫道君行早”,我谨代表英语代表英语,2021年是“十三四”计划开场年岁,也是我们国多方面构建社会中理性主义如今化我国新新的篇章的进入设置年岁,面对新冠肺炎疫情的ಌ冲击和百年未遇之大变局的影响,全国不需要作业将坚定不移稳中求进、进中求质的作业总基础色调和“稳增长额、调空间结构、民生生、防尘、防风险”的总体设计工作上基本思路,营造范围想法、增进忧患主观能动性,有效果防范和化解前进道路上的各种风险,加快后疫情时期稳经济促增长高质量发展,加快打造长三角g60kechuangzoulangwoguowaizhanlvejueceshuniu𓆉zhan,jiadajianzhu“kechuang、renwenyishu、shengtaibaohu”dezhongguoguojihuaxinsongjiang,buxienulizhuiqiumengxiang!

chaoguoxingyebaogao,qingyuyantao。

 

 

 

 

biaogeyi:2021niansongjiangquxunchangfuwuxingjuesuanlirunbiao

fuluer:2021niansongjiangquputonggongtongfeiyongzongzhichubiao

biaogesan:2021niansongjiangququbenjichangjiangongtongjuesuanbochubiao

biaogesi:2021niansongjiangquxiangguanbumenxingmujijinfeiyonglirunbiao

fuzhuwu:2021niansongjiangshizhengfujigouxingjijintouziyujuesuanqitazhichubiao

biaogeliu:2021niansongjiangquguoyouzhizibentouzixiaoshougaisuanjingshourubiao

fuzhuqi:2021niansongjiangqujitisuoyouzhizibenguanlikaicaizhengyusuanjieyubiao

fuzhuba:2021niansongjiangququduizhenpubianfuwuxinggongchengyusuanzhuanhuanjiaonabiao

fulujiu:2021niansongjiangshizhengfujiguanzhaiwujiufenjihuyuanyinbiao

fulushi:2021niansongjiangququbenji“sangong”yubeifeigusuanwentibiao


表格一

2021年松江区普遍公开估算盈利表

 

 

 

院校:万块

项  目

前年完成数

估算数

预决算数为去年完成数的%

税赋个人收入

1,861,714

1,916,800

103.0

    zengzhifuwushui

693,066

714,000

103.0

    gongyeqiyegerensuodeshui

209,552

215,000

102.6

    gerendegerensuodeshui

89,250

92,000

103.1

    xianchengweibaodajianshui

57,624

59,400

103.1

    fangchanxinxishui

96,352

99,300

103.1

    tangyinshui

33,285

34,300

103.0

    chengzhenguihuatudiziyuancaozuoshui

12,385

12,760

103.0

    turanghetishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyeyongdibazhanshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    shengtaibaozhangshui

124

130

104.8

    lingyishuijin

-243

-255

104.9

非税收收入入

344,508

439,500

127.6

    zhuandingshourushuiping

43,026

44,000

102.3

    caizhengshiyexingxingjiaofeishoulu

8,988

9,000

100.1

    jitisuoyouzhijiaoyuziyuan(jinrongzichan)wuchangyongdaogerenshouru

181,808

191,700

105.4

    lingyigejingshouru

110,686

194,800

176.0

敌方财政支出营收总金额

2,206,222

2,356,300

106.8

 

 

 

 

更改性使收入

1,679,670

1,309,263

77.9

    shangjilingdaobutiezhengceshourulaiyuan

1,108,753

912,391

82.3

 &nജbsp;&𝐆nbsp;     nengfanhaixingshourushuiping

306,444

300,440

56.8

        yibandexingbiandongjiesuanshou🔯lu

529,237

496,783

181.9

项  目

去年同期程序执行数

预算表数

财政预算数为上一年继续执行数的%

        zhuanyegenggaizhifu꧃xingyechunshouru

273,072

115,168

42.2

    xinzengjiadeyinggaigongsizhaigerenshouru

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    gaiyongjuesuanweichihuanjiejijintouzi

215,077

370,000

172.0

    congzhengfubumenxingjijintouzijuesuandiaoru

150,000

 

0.0

    congguoqizibentouzijingyingguanlifeiyongyusuandiaodong

9,045

7,196

79.6

工资总金额

3,885,892

3,665,563

94.3

 


附注二

2021年松江区平常公共服务概预算拨出表

 

 

 

单位名称:余万元

项       目

上一年程序执行数

成本预算数

成本预算数为前年

执行程序数的%

yi、tongchangqingkuangxiachanpinxingchanpinkaizhi

216,144

268,614

124.3

er、guofangjunshifeiyongzhichu

3,751

3,810

101.6

san、gonggongxinganquandeshouzhi

147,677

153,772

104.1

四、培训拨出

437,281

433,931

99.2

五、完美技能花费

61,850

65,829

106.4

liu、wenhuakeshichangxiuyuyuyingshiwenhuafuchu

46,036

77,549

168.5

qi、shehuicunzaidedaobaozhanghezizhuchuangyefeiyong

363,399

390,694

107.5

ba、gonggongweishengweishengjingfeizhichu

206,451

226,036

109.5

九、能效安全花费

53,835

59,887

111.2

shi、chengxiangjuminshequfuwuzhanfuchu

601,711

534,571

88.8

shiyiguoqing、chumuyeshuijingfeizhichu

275,793

321,388

116.5

12、chengshijiaotongguanliwuliuxingzhichu

170,003

190,529

112.1

shiwu、shichangkantanhuagongchanpinxinxidengqitazhichu

264,444

289,409

109.4

shisi、qiyefuwupeixunyedengfuchu

13,087

10,288

78.6

dishisan、neitudiziyuanliangdahaixingxiangdengxingzhichu

7,740

7,930

102.5

dishiliu、zulinfangzhiliangbaozhanghuafei

249,804

189,823

76.0

shier、liangyoushipinwupinbaozhangfuchu

6,522

6,071

93.1

shijiu、zainanyouxiaoyufangjiyingduiweihufeiyongzhichu

19,705

23,171

117.6

十八、准备费

 

62,773

 

ershi、zichanfuxijingfeizhichu

23,124

23,895

103.3

er11、qitashouruzhichu

21,762

108,605

499.1

正常共公成本预算付出合计数

3,190,119

3,448,575

108.1

 

 

 

 

转出性性支出

695,773

216,988

31.2

    shangjieshangjibumenkaizhi

148,597

150,988

101.6

项       目

去年同期进行数

预算表数

估算数为前年

执行工作数的%

    xunchangqiyezhaihaibenfeiyong

86,968

66,000

 

    zuzhigusuanbaochiwendingkeyidiaojiesimujijin

440,532

 

 

    jiezhuanxianianfeiyongzhichu

19,676

 

 

开支总共

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江区区本级一样 公众财政预算支出费用表

danweimingcheng:wankuairenminbi

项   目

前年履行数

概预算数

预算表数为本年连接数的%

yi、tongchangqingkuangxiagongyongsheshijingzhunfuwu

153,785

178,446

119.6

    renshiqing

1,070

1,218

113.8

      xingzhengbumenzhengchangyunxing

849

732

86.2

      dabufenzhengfubumenbiaozhunhuaguanligongzuo

15

22

146.7

      rendachangweihuidianshidianhuahuiyi

51

266

521.6

      rendachangweihuijianduguanli

13

35

269.2

      daitidegongzuo

142

78

54.9

      qitarenmindaxueshiwuguanlijingfeizhichu

 

85

    quanguozhengxieshiwuguanli

878

897

102.2

      xingzhengjiguanzuoye

603

521

86.4

      gongshangliannianhui

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeshangdechengxuyunxing

 

14

      dequanguozhengxiegonggongshiwushouzhi

110

93

84.5

    政府办公厅(室)及相关机构事务

40,322

41,228

102.2

      renshibumenyundong

14,485

16,580

114.5

      banxingzhengxinggongzuoyewu

8,104

4,705

58.1

      danweifuwuxiangmu

833

786

94.4

      zi🍃꧅chazijiuxiangmujizhengfubumenshiqingguanlixitong

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      shiyefazhanyunzhuan

2,513

2,694

107.2

    ▨;  qitazhengfuxingjiedaishiting(shi)jishejidaodeyiliao▨jigoushiwujiaoyuzhichu

12,540

15,294

122.0

    buduanfazhanyutizhigaigexingzhengshiwu

1,977

2,263

114.5

      xingzhengchuzuoye

1,346

1,404

104.3

      yiyang renshibumencaozuoshiwuguanli

631

859

136.1

    tongjihuizongxunxishiqing

2,165

1,910

342.3

      xingzhengguanlikaijiyunxing

710

675

95.1

      tupianxinxishiyi

20

16

80.0

      zhuanxiangzhengzhishujuhuizongyewuliang

8

28

350.0

      cesuanfuwuguanli

118

75

63.6

      zhuandingchouyangdiaochahuadong

730

594

81.4

项   目

去年同期执行力数

费用预算数

费用预算数为去年执行程序数的%

      tongjibiaowenjuandiaochafenxidiaochafenxi

408

435

106.6

      lingyigezongjixinxinshiwufeiyong

171

87

3,267.3

    buxuyaogongzuo

4,662

4,189

89.9

      caizhengyundong

2,780

2,527

90.9

      pubianxingzhengbumenfangfashiyi

20

 

      xinxinhuadejianshe

987

763

77.3

      caizhengbumenxialingrangyewuliuchengjieyu

760

657

86.4

      mouxiecaizhengjieyushiqingjieyu

115

242

210.4

    shuifeishiwuxing

3,051

1,956

64.1

      zhengfubumenchengxuyunxing

2,338

1,956

83.7

      sidexingzhengsusongfuwuguanligongzuo

713

 

    neishengongzuo

2,192

2,060

94.0

      xingzhengguanlijinxing

905

765

84.5

      caiwuhuijixiangguanyewu

977

944

96.6

      weishengshiyeyunzhuan

219

251

114.6

      lingwaideneibushenjishiwuchulijingfeizhichu

91

100

109.9

    jijianduchayewu

2,519

2,700

107.2

      xingzhengjiguandiannaoyunxing

2,313

2,336

101.0

      yibandexingzhengchudeguanlishiqing

126

245

194.4

      yaoanyaoanyifachachu

25

50

200.0

      qitajijianjianduxingzhengshiwuhuafei

55

69

125.5

    kemaoyewu

7,968

26,055

327.0

      xingzhengshiwuzhixing

1,887

1,712

90.7

      tongchangqingkuangxingzhengbumenjingyingyewu

2,619

2,492

95.2

      jiaoyushiyeqidong

1,659

1,847

111.3

      yixiemaoyishangxingshiyixingzhichu

1,803

20,004

1,109.5

    lilunzhishifangzichanquanshiyi

1,043

1,171

112.3

      zhishifangquanfangshihezongtiguihua

1,043

1,171

112.3

    gangaotaiqiaoshiwuxing

205

295

143.9

      zhengfubumencaozuo

154

143

92.9

      yiyang xingzhengxingfuwuguanliyewu

51

152

298.0

    renshidanganshiwuguanli

944

1,149

121.7

      caizhengzhixing

622

564

90.7

      ziliaoguan

307

564

183.7

      biededanganziliaoshiwuguanlijiaoyuzhichu

15

21

140.0

    minzhuhuadangpaijidishuilianshiqing

458

495

108.1

项   目

上一年继续执行数

财政预算数

决算数为前年程序执行数的%

      jibenshangcaizhenggongzuoguanligonggongshiwu

105

110

104.8

      ꧂ renhejunzhuzhidangpaijigongchangliangongzuofeiyongzhichu

353

385

109.1

    laobaixingzuzhigonggongshiwu

4,625

6,871

148.6

      xingzhengxingyundong

930

845

90.9

      pingchangxingzhengjiguanguanligongzuoshiqing

1,373

1,646

119.9

      zonggonghuigongzuo

20

76

380.0

      qishiyexingshi

146

221

151.4

      tongyizhigongqunzhongtuanxiuyewufuchu

2,156

4,083

189.4

    dangzhibuqiyeshengzhengfubangongting(shi)jigezhongxiangguanzhongjiejigougonggongshiwu

6,106

6,509

106.6

      xingzhengguanliyunzhuan

2,160

2,033

94.1

      pingchangrenshibumenkongzhishiyi

3,254

3,813

117.2

      shiyeshangdezhengchangyunxing

692

663

95.8

    jitixingzhengshiwu

2,325

2,426

104.3

      xingzhengjiguanqidong

862

944

109.5

      pingchangxingzhengbumenweihushiqing

810

1,009

124.6

      yixiezuzhihuashiwuguanlifeiyong

653

473

72.4

    xuandaoshiyi

19,919

18,583

93.3

      zhengfubumenzuoye

522

465

89.1

      tongchangrenshibumendeguanlishiwu

8,423

7,501

89.1

      cangongqiyong

1,952

1,789

91.6

      lingyishixuanchuanyewukaizhi

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      zhengfubumenyunzuo

691

607

87.8

      putongzhengfubumenfangfashiqing

150

805

536.7

      minzuzongjiaoshiwu

121

112

92.6

      huarenhuaqiaoshiyi

75

73

97.3

      renhetongzhangongzuoqitazhichu

39

45

115.4

    dezhonggonggonggongshiwuzhichufeiyong

23,598

28,041

118.8

      shiyeshangdeyunzuo

22,506

26,449

117.5

      qitagongchanzhuyishiqingzhichufeiyong

1,092

1,592

145.8

    maichangzhifajianguanzhidushiyi

23,812

23,802

100.0

      xingzhengguanlizhixing

12,965

12,349

95.2

      changjianxingzhengxingdeguanlishiwuchuli

192

111

57.8

      xiaoshoushichangjiegouxingfangfa

3,728

3,886

104.2

      shimian zhixujingranxingzhengzhifa

242

379

156.6

      tupianshuzihuajiancheng

 

152

项   目

前年进行数

工程预算数

工程预算数为本年连接数的%

      xianzhiliangzhishijichu

303

378

124.8

      otcyaopinshiwuguanli

18

16

88.9

      shiyeshangdeqidong

5,699

5,937

104.2

      qitashichangkaizhandeguanlishiwuchuli

665

594

89.3

    deyibangongtongjingzhunfuwujiaoyuzhichu

2,870

2,986

104.0

 &n༒bsp;    biepubiangonggongfuwutixibaozhangfuwubaozhangbochu

2,870

2,986

104.0

er、waijiaoguanxiqitazhichu

 

 

三、饮水机其他支出

3,623

3,720

102.7

    guofangjiaoyushishi

2,948

2,898

98.3

      womenfangkong

2,948

2,898

98.3

    renheguofangjunshijieyu

675

822

121.8

四、共同平安开支

147,424

153,484

104.1

    wuzhuanglilianggonganrenyuangongchengbing

924

924

100.0

      qitajunduijingguantongxinbingjieyu

924

924

100.0

    gonganrenyuan

140,071

146,502

104.6

      zhengfubumenshiyong

91,773

86,750

94.5

      yiyang caizhengjianguanshiwu

6,459

8,725

135.1

      xiaoxihuajianmei

24,004

39,074

162.8

      zonghezhifajilvshencha

17,835

9,898

55.5

      tedianxiaoshou

 

2,055

    deguojiawangluoxing

1,265

979

77.4

      zhengfubumenxingshi

1,137

879

77.3

      anquanxinggaoxingye

128

100

78.1

    sifabumen

5,164

5,079

98.4

      caizhengchengxuyunxing

3,083

3,127

101.4

      dabufenzhengfubumengongzuoshiwu

304

288

94.7

      jicengyiyuansifaxingzhengyewulingyu

1,092

847

77.6

      pufahuodongtuiguang

167

202

121.0

      tongyongfalvtiaowenyewu

431

532

123.4

      fazhijibenjianshejibenjianshe

87

83

95.4

五、学前教育付出

432,903

429,809

99.3

    youxiaoxianjiegongzuoshiqing

1,069

788

73.7

      xingzhengsusongkaijiyunxing

1,044

758

72.6

      biededeshuxuejiaoyuxitongshiwubochu

25

30

120.0

    changguiyouerjiaoyu

371,697

372,980

100.3

      xueqianjiaoyuzhuanyefudaojiaoyufudao

98,333

95,265

96.9

项   目

前年履行数

概预算数

费用数为上一年继续执行数的%

      xiaoxuedepeixun

121,997

69,759

57.2

      gaoyijiaoxue

90,027

136,417

151.5

      gaozhongxuexiaojiaoyuxuexiao

33,500

34,127

101.9

      deputongjiyuerjiaoyuzhichufeiyong

27,840

37,412

134.4

    zhiyejichujiaoyu

13,289

12,618

95.0

      zhongjishiyeyoujiao

13,289

12,618

95.0

    qingshaonianxueqianjiaoyu

3,763

4,159

110.5

      chengrenxiaozhongshangyouerjiaoyu

3,763

4,159

110.5

    bobaotvwenhuayishupeixun

3,416

3,637

106.5

      zhibolaodianshiyuanxiao

3,416

3,637

106.5

    weiyixingyuerjiaoyu

1,458

1,396

95.7

      cengcixingpeixunxuexiaopeiyang

1,458

1,396

95.7

    zixiujipeixunjiaoyu

9,184

11,048

120.3

      youerlaoshijinxiusheng

3,728

3,632

97.4

      dangyuanganbuxueqianjiaoyu

1,946

4,368

224.5

      peixunkechengjiaoyuzhichu

3,510

3,048

86.8

    jiaohuangfeifudongpeibeideshouzhi

28,206

22,474

79.7

      lvyouchengshizhongxiaoxingxuejiaoxuesheshiguihua

25,272

20,000

79.1

      yixiejiaoyupeixunfeizengjiaanpaihaodekaizhi

2,934

2,474

84.3

    tongyijiaodaobochu

821

709

86.4

liu、kexuehelijishushebeikaizhi

51,758

57,687

111.5

    youxiaojishuguanlixitongshiwu

2,448

4,085

166.9

      xingzhengsusongkaijiyunxing

756

755

99.9

      jibenshangxingzhengbiaozhunhuaguanlibiaozhun๊huaguanligongzuo

1,060

1,618

152.6

      qishiyedanweifuwupeixun

632

1,712

270.9

    jishushuipingtanxiyuyanfa

5,693

6,789

119.3

      gaoxinkejijishuchengguozhuanbianyuduiwaikuosan

5,693

6,789

119.3

    zidonghuashuipingyufuwubaozhang

21,676

22,855

105.4

      kejifazhanshenghuotiaojianzhongdian

21,676

22,855

105.4

    kexueyanjiujishuxingguangfan

1,112

2,578

231.8

      kepujiaoyuyundong

338

1,832

542.0

      kejifazhanguanzhan

774

746

96.4

    lingyigekexueyanjiujishuyingyongkaizhi

20,829

21,380

102.6

      biewanmeinenglibochu

20,829

21,380

102.6

qi、renwenwenlvtiyukeyushandongxinnongshangruanjiankejiyouxiangongsifeiyongzhichu

38,390

68,531

178.5

    renwenhedujialvxing

25,874

56,620

218.8

项   目

去年施行数

估算数

概预算数为前年制定数的%

      zhengfubumenyundong

2,073

1,901

91.7

      yiyang xingzhengsusongjianlishiyi

230

150

65.2

      shujiguan

2,021

2,077

102.8

      xuelitixianjijinianzhandaikuanjigou

695

802

115.4

      lishiwenhuazhutihuodong

1,949

2,702

138.6

      gongzhongwenming

3,001

3,870

129.0

      lishiwenhuayinlechuangzuoyubaohucuoshi

29

32

110.3

      tesewenhuahexingyexingyeguankong

546

581

106.4

      lvyouchuanbo

2,148

1,778

82.8

      biehewenhuahechuyoukaizhi

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      zhongguowenwuquebao

235

1,814

771.9

      bowuyuan

1,751

680

38.8

    tiyujiankang

7,722

8,871

114.9

      xingzhengbumenchengxuyunxing

603

761

126.2

      yibandexingzhengchuguanlizhidushiqing

402

1,213

301.7

      tiyujiaoyushisai

89

155

174.2

      qiuchangxuexi

826

831

100.6

      tiyujiaoyutiyuguan

4,845

4,410

91.0

      cunmintianjing

945

1,458

154.3

      xuduotiyupingpangqiushouruzhichu

12

43

358.3

    bobaodianying

5

12

240.0

      lingyiguangbodiantaidianshishipinkaizhi

5

12

240.0

    renhewenhuazhishicaoyuanlvyoutiyuzuqiuyuchuanmeiyefeiyongzhichu

2,803

534

19.1

      tuiguangminzuwenhuatishengzhuanyezongzhichu

2,026

34

1.7

      wenmingzhizaoyequshizhuanxiangzhengzhizongzhichu

777

500

64.4

ba、shijiefuwuhejiuyelvqitazhichu

264,441

272,258

103.0

    laodongliziyuangongxiangheshijieyouxiaobaozhangguanligongzuogongzuo

38,001

40,311

106.1

      xingzhengsusongzuoye

1,147

1,210

105.5

      jibenxingzhengxingdeguanligongzuo

24,606

25,926

105.4

      zongshanggongzuoguanligongzuo

160

186

116.3

      gongzuobaozhangcuoshiducha

900

849

94.3

      shehuishangbaoxianfeiyongjinrongyewuweihugongzuo

749

690

92.1

      xunxihuajianmei

 

7

      laozuoguanxinhewangluoweiquan

 

65

  &nb🔥sp;&♊nbsp;  gonggongxingdaxueshengjiuyetigongfuwuhejiuyenengliqinzijiandingzuzhi

1,969

 

项   目

去年继续执行数

项目预算数

概算数为去年同期强制执行数的%

      laodonglirenshibumenyinqizhengyijiufendiaojielaodong𒅌zhongcai

825

848

102.8

      renshiqiyong

 

3,163

  &n♑bsp;   mougelao♏wuhuanjingziyuanheshijie baozhangcuoshigongzuoguanliyewushouzhi

7,645

7,367

96.4

    minzhenganquanguanlishiwuguanli

3,353

2,727

81.3

      xingzhengbumenzuoye

712

605

85.0

      shejiaojiegoudeguanli

919

1,016

110.6

      dicengfeng🃏jianwangchaozhizuoheshequfuwuzhongxinyuantouzhili

476

349

73.3

      biedeminzhengguanligongzuogonggongshiwukaizhi

1,246

757

60.8

    xingzhengjiguanqishiyeqiqiyeguanyuyanglaodichanyanglaozongzhichu

88,099

87,133

98.9

      xingzhengbumenxingyelitiqiantuixiu

2,193

2,173

99.1

      qishiyejiguandanweiliyanglaojin

3,526

4,338

123.0

    &nℱb🍃sp; xingzhengjicengdanweishiyejicengdanweijibenxingyiyangwendingjiaofeibochu

55,472

55,237

99.6

     ꦓ; 🌼 xingzhengjiguanshiyeshangqishiyedanweikaoshixingyenianjinjiaokuanzongzhichu

26,881

25,336

94.3

      mougexingzhengguanliqiyefazhangongsi⛦deyiyangtiannianshouruzhichu

27

49

181.5

    rencaixuqiubuzhufei

31,609

28,308

89.6

      jiuyedegongsianquanfuwubulei

64

484

756.3

      zhiyehuapeiyangtiebu

105

 

      gongyixiangmuxingzhiwubuzhu

25,520

24,812

97.2

      cuijinzizhuchuangyebutiefei

54

1,740

3,222.2

      qitajiuyewentibutieqitazhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      xiaoshifuxu

358

481

134.4

      canfeifuxu

590

628

106.4

    &nbsཧp; zaixiangfuyuan、tuiwujunduiganbuhuobutiezhengce

406

430

105.9

      youfushiyejiliangdanweijieyu

264

364

137.9

      biyaobingyoudai

1,365

1,492

109.3

      shandong🥀nongcunjituiyibingyuannianlingjiaodadehuobuzhufei

19

38

200.0

      renheyoufufuchu

724

78

10.8

    tuiyianzhigongzuo

6,164

6,065

98.4

      tuiyijunduianzhuang

1,094

650

59.4

 &n🎀bsp;  ♍;  dejunduiyijiaoqingdandangdizhengfudelituizhirenshufangzhi

2,626

3,546

135.0

      qiyegongsiyijiaoqingdanzhongyangzhengfuliti🤪qiantuixiujijianganbujingyingzhuangzhi

298

384

128.9

      tuiyixinshouguanlizhidujiaoyupeixun

28

43

153.6

      wuzhuangbuduifuzhuanjicengganbufangwuchaiqian

1,396

907

65.0

      tongyituiyichuzhijiaoyuzhichu

722

535

74.1

    shehuidegongyifuli

39,849

53,694

134.7

项   目

上一年强制执行数

费用预算数

工程预算数为本年履行数的%

      xiaoxingfulijin

208

325

156.3

      zhongguolaonianjiangli

26,871

26,106

97.2

      shehuifazhanhuodongshiyezuzhi

2,639

4,320

163.7

      yanglaotigongfuwutigongfuwu

9,995

22,765

227.8

      xiangguanshijie gongyifulifuchu

136

178

130.9

    canfeirencangong

8,627

7,803

90.4

      caizhengshiyong

417

412

98.8

      sidexingzhengjiguangongzuoguanlishiwuguanli

460

598

130.0

      canjirenkangfuhuli

1,744

2,072

118.8

      canjizhengrenjiuyejihuihefupin

3,765

2,388

63.4

      canfeirenyundong

79

190

240.5

      canfeirenshenghuoshuipinghehufubuzhu

331

382

115.4

      mougezhicanrenqiyefazhanxingzhichu

1,831

1,761

96.2

    hongshizizijishiye

596

587

98.5

      renshibumenchengxuyunxing

290

230

79.3

      zhengchangcaizhengkongzhishiqing

156

194

124.4

      qitahongshiziqiyefazhanhuafei

150

163

108.7

    pingjunshenghuozhongyouxiaobaozhang

9,424

10,945

116.1

      chengshifazhandidianguorizibaozhengjinshouzhi

7,268

8,550

117.6

 &nbs𒁏p;    dongbeinongcunzuididedeshenghuoqieshibaozhangjinhuafei

2,156

2,395

111.1

    lingshijiuyuan

1,010

1,261

124.9

      jianshishehuijiuzhuhuafei

452

787

174.1

      liuliangqitaoxiangguanrenyuanjiujixingzhichu

558

474

84.9

    tekungongrenqiangjiufengyang

126

234

185.7

      zhongxiaochengshitekunkaoshengyuanzhusiyanghuafei

126

234

185.7

    tongyihuodongjiuji

4,937

588

11.9

      renhechengshidiqushenghuofangshiyuanzhu

4,937

588

11.9

    caizhengyusuanduijibenshangshequyanglaojinjinlicaichanpindezhengfubutie

5,708

5,353

93.8

      caizhengyusuanduichengxiangyonghutongchangshehuiyanglaowendingwendingzhaiꩲquandebutiezhengce

5,708

5,353

93.8

    tuiyijunduiganbuguanlixitongshiyi

1,344

2,645

196.8

      zhengfubumenqiyong

258

224

86.8

      yibanxingzhengjiguanjianligonggongshiwu

192

 

      yongjunyoushu

808

992

122.8

      qiyefazhankaijiyunxing

 

291

      qiyutuiyijunguangongzuoguanlizhidufuchu

86

1,138

1,323.3

    caizhengjudaijiaoshichangjingjibaoxianxingyefeifuchu

536

1,977

368.8

项   目

上一年执行命令数

费用数

概预算数为上一年继续执行数的%

      caizhengbumendaijiaocunzhenjianshejuzhuzhehexin♕yanglaoshangyexianshangyexianfeizongzhichu

144

266

184.7

      caizhengjudaijiaomouxieshijiebaozhangfeifuchu

392

1,711

436.5

    renheshijie fuwubaozhanghejiuyewentishouzhi

21,332

19,116

89.6

九、卫生学稳定收支

192,793

212,450

110.2

    weishenggongzuoguanlilvsejiankanggongzuoguanlishiqing

6,040

6,010

99.5

      xingzhengjiguanzuoye

1,762

1,771

100.5

      pingchangzhengfubumencaozuoshiwuxing

4,267

4,226

99.0

      dehuanweianquangongzuoshiwuxingzongzhichu

11

13

118.2

    mingbanyiyuanzhuanjia

35,734

46,726

130.8

      jichuxingdeyiyuan

19,330

23,586

122.0

      yixue(shaoshuminzu)zhensuo

6,456

7,172

111.1

      jinqujingshenbingyiyuankouqiangke

3,185

9,601

301.4

      fuyoubaojiananmoyisheng

4,203

3,590

85.4

      mouxiezhuankexuexiaoyiyuanzhuanjia

2,505

 

      zhiyuyiyuankeshi

 

2,722

      lingwaiyiyiyuanyishengkaizhi

55

55

100.0

    qunzhongyiyaohuanjingweishengshebei

44,043

49,093

111.5

      chengshidiqujiedaobangonggongweishengxuexiao

41,590

46,293

111.3

   &⛄nbsp;  mougejicenggongzuoyiyaoshipinweishengqiyefuchu

2,453

2,800

114.1

    tongyongqingjieweisheng

57,114

57,080

99.9

      changdaojibingbimiankongzhuxuexiao

5,667

5,474

96.6

      huanbaofudaoshebei

2,161

2,143

99.2

      fuyoubaojianliliaojiegou

1,472

1,464

99.5

      yingjijiuyuanzhenliaoxitong

7,530

7,601

100.9

      caigongxueshebei

1,940

2,210

113.9

      jichugonggongxinxiweishengqingkuangtiexinfuwu

24,708

22,663

91.7

      feichangdadegongkaihuanbaochanpin

2,228

642

28.8

   &nbsꦛp;  turanfashenggongyongsheshihuanwei🌊gushizuoweiyingjideqingli

7,528

4,635

61.6

      lingyigongyongsheshihuanjingweishengshouzhi

3,880

10,248

264.1

    laozhongyaoye

31

50

161.3

      guoyi(minzufengsuyi)yaozhongdian

5

 

      qitazhongguochuantongyixueyaofeiyongzhichu

26

50

192.3

    jindubiaoshengzhishiwuxing

6,432

7,233

112.5

   &n𒁏bsp;  lingwaijihuafanganshenghuangxingzhengshiwujingfeizhichu

6,432

7,233

112.5

    xingzhengchushiyefazhanfangyiliaobaozhang

36,698

39,621

108.0

      xingzhengbumenqishiyedanweiyiliaobaojian

4,971

6,758

135.9

项   目

前年实行数

概预算数

概算数为前年运行数的%

      qiyebumenyizhi

28,209

29,297

103.9

      yingongyuanyiliaobaojianbuzhujin

18

66

366.7

      qitaxingzhengbumenzi༺jishiyechangjiazhenliaokaizhi

3,500

3,500

100.0

    caizhengtingduichangguishequyiliaobaozhangxinjijindebutiefei

33

218

660.6

 &nbsꦐp;    caizhengtingduizaizhiyuangongchangguiyiliaobaozhangwendingzhaijuandezhengfubutie

 

162

&n♏b💧sp;     caizhengxingduichengxiangjianshegongminguanjianyiliaofuwubaozhanghuobijijindebuzhujin

33

56

169.7

    yiliaoguanliqiangjiu

3,997

3,855

96.4

      chengxiangyitihuayizhiqiuzhu

1,556

1,671

107.4

      yixiezhiliaoqiuzhufeiyongzhichu

2,441

2,184

89.5

    youfudeduixiangyiding

185

150

81.1

      youfuxiangqinduixiangyiliaobutiezhengce

173

130

75.1

      mougeyoufuketiyizhifuchu

12

20

166.7

    yiyaobaozhangjizhizhiligonggongshiwu

1,125

1,177

104.6

      xingzhengchuyundong

238

903

379.4

      yibanlaishuoxingzhengsusongjianguanshiwuxing

49

226

461.2

      shujuhuajianzao

 

48

      lingwaideyiliaobaojianhouqin✃baozhangweihushiyizhichufeiyong

838

 

    laolingzhengchangzhengchangshiwuchuli

420

413

98.3

    dehuanbaoshentizongzhichu

941

824

87.6

shi、jieyuenengyuanhuanjingzhichufeiyong

33,296

26,613

79.9

    ziranhuanjingaihujingyinggonggongshiwu

2,289

4,493

196.3

      zhengfubumenzidongyunxing

532

732

137.6

      jibenshangxingzhengchuguanlixitongshiwuguanli

1,306

3,531

270.4

      lvseshengtaixuexihuanjinghehuxuandao

186

40

21.5

      quyubaohuqubiaozhunde、shejijibiaozhunde

216

 

  &nbs♚p;   lingwaitiaojianbaohucuoshianquanguanlishiyifuchu

49

190

387.8

    shengtaijianceyujiandujiancha

24

25

104.2

      heyukuosandeanquanjiandudeguanlizhineng

24

25

104.2

    yingxiangyufangzhiliao

487

749

153.8

      fenmozhuangfeizhawuyucuihuapin

6

215

3,583.3

      xiangguanpohuaiyoujifeiqishouruzhichu

481

534

111.0

    weihaijienengjianghao

29,476

20,976

71.2

      shengtaijiankangzaixianjiancezhanyuneirong

2,975

2,705

90.9

      shengtaiziyuanziranshengtaihuan▨jingshichangjianguanducha

1,280

1,311

102.4

      jiangtanzhuanxiangzhengzhibochu

25,141

16,960

67.5

      ganjingdezhizaogongzuofanganhuafei

80

 

项   目

本年执行程序数

概预算数

概算数为去年连接数的%

    kejinghuanengliang

404

370

91.6

    mougenengxiaohuanbaoxingjiaoyuzhichu

616

 

shiyiguoqing、chengxiangjingjixiaoqufeiyong

353,251

349,535

98.9

    chengxiangjianshepianqufuwuguanligonggongshiwu

115,294

106,688

92.5

      xingzhengsusongcaozuo

23,910

24,123

100.9

      banxingzhengsusongjianligonggongshiwu

1,965

1,726

87.8

      jiguanshiyedanweijingzhunfuwu

89

129

144.9

      chengguanshichangjianguan

7,234

10,346

143.0

 &n𒆙bsp;&nb𓆏sp;   qitadechengxiangjingjijiedaoshequchulishiwuchulizhichufeiyong

82,096

70,364

85.7

    xinnongcunpianquchouhuayuzhili

404

45

11.1

    chengxiangpingtaigonggongxingshebei

95,389

113,298

118.8

      xiaozhenzhenzhishijichujichusheshifazhanfazhan

35,256

45,680

129.6

      lingyichengzhenjiedaobangongzhongdesheshishouzhi

60,133

67,618

112.4

    chengshishequfuwuzhongxinweishenghuanjingqingkuang

128,742

118,022

91.7

    jibenjianshemaichangguankongyuyuanchengjiankong

12,166

10,924

89.8

    mouxiechengxiangpingtaifeiyong

1,256

558

44.4

dishier、chumuyeshuizongzhichu

203,945

207,588

101.8

    shuichanyenongcunjianshe

55,070

53,549

97.2

      xingzhengchuyunzhuan

2,643

2,654

100.4

      yibancaizhengguanlifangfashiqing

4

4

100.0

      renshiqidong

3,938

3,322

84.4

 &nꦬbsp;    xincailiaojishuhezhuanhualeyupinpaituiguangfuwuxiang💃mu

896

2,366

264.1

      bingchongcaohaihaibaochi

1,258

3,240

257.6

      nongdechanpinfuwuzhiliangweisheng

2,445

1,885

77.1

      zhifajianduxitonghua

304

323

106.3

      shujufenxijiancefanganyuxinxineirongbaozhang

244

202

82.8

      wendingkekaonongmingongchunshourubulei

8,704

9,663

111.0

      zhongzhiyezuchengdiaozhengbuzhujin

 

710

      nonggengjiagongfazhanqushi

11,499

16,824

146.3

      nongcaipeiheshichangjingji

6,592

289

4.4

      nongfuwujiagongshengchanyuzhuanye

60

60

100.0

      nongminshehuihuaqishiye

43

 

      zhannongyededabufenwangluoziyuanyanghuchuliyu𝓡chongfenliyong

1,542

4,733

306.9

&nb🌺sp;     ✨ shengchanshebeiyoujiaqiangaigedeshizhiduishuichanyedezhengfubutie

14

 

 &♔nbsp;&nb♈sp;   duigaozhigaozhuanyuanxiaojieyejiushengdaoxiajicengrenzhijingjibutie

99

 

      gengdizhizuo

3,672

4,610

125.5

项   目

上一年进行数

工程预算数

决算数为前年执行力数的%

      qiyunonglinmunongcunshenghuokaizhi

11,113

2,664

24.0

    zaolinhedacaoyuan

30,811

20,169

65.5

      zijishiyedaikuanjigou

2,482

1,299

52.3

      senlinshipinziyuanliangzaipei

11,588

13,403

115.7

      gongyixianxiatuiguangyubianwei

730

100

13.7

      yuanshilinziyuangongxiangjingying

 

3,025

      shenlinshengtaihuanbaozuoyongbuchang

41

280

682.9

      dongcaobenzhiwubaohuxing

 

24

      shujuchuli

 

107

      ziranbaohuqugonggongfuwushouzhi

658

 

      qiushutagongcaoyuanfangzai🧜fangzaijianzaifangzaijianzai

 

350

      yigeguojiafujingongyuan

 

1,128

      fuwuyeyewulingyubiaozhunhuaguanli

 

67

      qiyuzaolinhetagongcaoyuanfuchu

15,312

386

2.5

    shizhenggongcheng

108,417

126,803

117.0

      zhengfubumenyunzhuan

669

686

102.5

      tongchangqingkuangxiaxingzhengjiguanguanligongzuoshiwu

5

 

      shuilishuniugaixingyeyewuliangguanlixitong

20,920

22,468

107.4

      shuigongxiangmusheji

43,006

68,502

159.3

      shuilishuidiangongchengxiangmuyunzhuanyuweihu

40,951

31,170

76.1

      shuilishuidiangongchengkaishideshihougongzuoshang

8

65

812.5

      shuiligongchengzonghezhifazhiliangjiandu

584

601

102.9

      shuitutigao

 

40

      shuiziyuanjiangdijingyingyubihu

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiligongchengkejiyingxiaotuiguang

247

262

106.1

      dahehukuhexizonghepingguzhengzhi

 

50

      dazhongxiaojidabayiminwangwanghou♋fuzhigongzuofanganjiaoyuzhichu

11

626

5,690.9

      shuilishuidiangongchengkekaoducha

883

990

112.1

      qiyushizhenggongchengqitazhichu

35

45

128.6

    cunkouronghezhidugaige

7,442

3,661

49.2

      duixiangjigongyijijinshiyejianmeidebuzhufei

7,442

3,661

49.2

    feiyinglijinrongchuangxinfazhanjinbufeiyongzhichu

2,205

3,406

154.5

  &𝔉nbsp;   nongchanpinjiagongbaoxianfeiyongshebaofeiyongbuzhujin

2,205

3,406

154.5

dishisan、tielujiaotongguanliwuliukaizhi

169,984

171,516

100.9

项   目

上一年履行数

费用预算数

工程预算数为去年进行数的%

    gaosugonglushuilugongluyunshu

163,464

167,516

102.5

      xingzhengshiwuqidong

1,966

3,243

165.0

      gongluqiaodajian

23,147

10,638

46.0

      gonglujiaotongqingjie

69,596

80,428

115.6

      chuxingzhuangyunxiangguanxinxihuaguanlijibenjianshe

329

 

      gongluyunshuguanlifangfaguanlifangfa

66,313

73,119

110.3

      shuilucheliangdeguanlishouruzhichu

2,113

88

4.2

    mouxiejiaotongyinxingshusongjiaoyuzhichu

6,520

4,000

61.3

      gongyongsheshijiaotongyunshuyunzuobutiejin

3,829

4,000

104.5

      qitadeluwangcheliangyunshufeiyongzhichu

2,691

 

shisi、deziyuantankanxingyexunxidengjieyu

139,910

174,640

120.9

    yingzaoye

 

4,165

      dianlizhuangꦗzhi、cesuanjixialieguanyutadianshangzhuangzhizaochengye

 

4,165

    guoyoukongguzibenguanli

1,488

1,325

89.0

      xingzhengguanliyundong

536

449

83.8

      changjianxingzhengchuweihugonggongshiwu

480

473

98.5

      xuduoguojiajinrongzichanjiandujianchajieyu

472

403

85.4

    zhichengchengzhangxingqiyedefazhanqushihedeguanlifeiyongzhichu

117,746

73,910

58.1

      putongxiaokehufazhanqianjingzhuanxiangzhengzhi

21,175

27,780

131.2

  &nbs꧙p;   qitadepingguozhichixiaoweiqiyezhujingjifazhanhefangfafuchu

96,571

46,130

42.1

    qitadecailiaotankanxingyetupianxinxidengshouzhi

20,676

95,240

460.6

      jishuyingyonggaigeshouruzhichu

9,076

8,240

90.8

    &n♋bsp; tongyiziyuankanchagongyepinxiangguanxinxidengkaizhi

11,600

87,000

750.0

15、shangyequanjingzhunkuaicanyedengfeiyongzhichu

8,798

4,942

56.2

    shangwuliutongbuchangxingzhengjiancha

301

342

113.6

      qiyushangyequantongchangshiyizhichufeiyong

301

342

113.6

    xiangguanshangjiafuwuxingyedengshouruzhichu

8,497

4,600

54.1

   &nb🧸sp;🅺  qitadeshangyedichanjingzhunyechangfuwudengqitazhichu

8,497

4,600

54.1

十五、金融资本收支

 

 

shiliu、jingjiyuanzhugezhongdifangzhichufeiyong

 

 

ershi、neisenlinziyuangongxiangqianhaiqixiangxuedengzhichufeiyong

7,719

7,930

102.7

    ziranmeiziyuanshiwuxing

6,618

7,045

106.5

      xingzhengbumenxingshi

811

784

96.7

      putongxingzhengfuwuguanlifuwuguanliౠshiwuguanli

77

33

42.9

      tianranziyuanyingwenheliliyongyubaohude

597

534

89.4

   &nbs🦩p;  ziranshengtaideziyuanwenjuandiaochayuquequanzhuce

152

 

项   目

前年实施数

概算数

成本预算数为去年施行数的%

      shiyefazhancaozuo

4,657

4,945

106.2

 🍌;     gezhongziranguilv🔜wangluoziyuanxingzhengjianchazhichufeiyong

324

749

231.2

    xingxianggonggongshiwu

1,101

885

80.4

      qixiangxueyubao,🎃shenzhihaiyoutianqiyubao,🌌guanggaoxinxidengyuce

40

40

100.0

      qihoushishizhuangbeibaozhangcuoshibaozhang

70

70

100.0

      qixiangtaigenbensheshishebeidajianyuweixiubu

281

49

17.4

      lingyiqixiangtiaojiangonggongshiwukaizhi

710

726

102.3

dishijiu、fangwuweihuhuafei

241,039

178,870

74.2

    quebaoxinganjuxiangmugongchengxiangmugongchengzongzhichu

175,003

112,000

64.0

      penghuqugaijingaijin

139,294

12,000

8.6

      nianjiupojiuquyugaige

 

100,000

      juzhufangzudaixiaoshoushichangbuduanfazhan

12,828

 

      lingyibaohuxinganjiashuilijingfeizhichu

22,881

 

    gongyufanggaibianfeiyongzhichu

60,244

59,744

99.2

      gongyufangbeijinggongjijin

33,657

32,228

95.8

      maifangguojiabutie

26,587

27,516

103.5

    xinxingnongcunpingtaijuzhufang

5,792

7,126

123.0

  &nb𝓰sp;   qitadechengxiangtongchouꦅshequfuwuzhongxinbieshujiaoyuzhichu

5,792

7,126

123.0

sanshiwu、liangyoujiagongyouliaocunchushouzhi

6,523

6,071

93.1

    youliangwuzhishiqing

3,878

3,041

78.4

      shiyedanweigongzuo

192

241

125.5

      lingwailiangyoujiagongziyuanxingzhengjianchaxingzhichu

3,686

2,800

76.0

    diaoweipinchanchu

2,645

3,030

114.6

      zhubeiliangyoujiagongbutiekuan

2,645

3,030

114.6

ershiyiguoqing、zaiqingfangzhijizuoweiyingjidedeguanlihuafei

15,514

19,190

123.7

    yingduiguankongshiwuguanli

2,440

3,345

137.1

      renshibumenyunying

463

449

97.0

      renshenanquanjiandu

1,259

2,107

167.4

      renshidiannaoyunxing

643

554

86.2

      qitadejinjijiuyuanguanlixitongfuchu

75

235

313.3

    xiaofangduigonggongshiwu

13,052

15,845

121.4

      xingzhengbumenxingshi

10,075

11,391

113.1

      🐷 tongchangqingkuangxiaxingzhengjiguandeguanligonggongshiwu

939

3,679

391.8

      xiaofangxitongyingjixiangyingsoujiu

2,029

775

38.2

      mougexiaofangyuanyewubochu

9

 

    sichuandizhenshiwuchuli

22

0

项   目

本年实施数

成本预算数

项目预算数为前年强制执行数的%

      nishiliujianceshuju

22

 

erdishier、rudangjijifenzifei

 

50,000

erdishisan、zhaiquanfuxijingfeizhichu

23,124

23,895

103.3

    dierzhenzhengfuyiyang zhengfuzhaiwufuxifeiyong

23,124

23,895

103.3

      fangmianrenminzhengfupingchangzhaijuanfuxibochu

23,124

23,895

103.3

ershisi、jiekuanfaxinggupiaoguanlifeizhichufeiyong

 

 

dierdishiliu、qitaxingzhichu

17,852

105,605

591.6

    qichuliuxian

 

104,470

    xiangguanfeiyong

17,852

1,135

6.4

 

 

 

收入支出预估合计

2,506,072

2,702,780

107.8

 

备注名称:

yi、zhuangbeizengfuxiangduijiaodadeqingkuangbiaoming:

1.“rendachangweihuichumohuiyi”xiangjizhuanyekemuzengzhangsudujiaodade,zhuyaodeyuanyinshi2021nianzhidingrendadaibiaohuanjietoupiao🦂xuanjuxiangyingjinfei200duowanyuan;

2.“mougejinchukoumaoyixingzhengshiwuchulifeiyongfeiyong feiyong”xiangjixuekezhufuqianghuajuanxiangduijiaoda,dadebufenxianxiangshidebufenshiyefeicong“mougeshiyongzhongxiaodanweidanweiweilaifazhanheguanlixitongfeiyongfeiyong feiyong”dediaozhengzhi“mougejinchukoumaoyixingzhengshiwuᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚchulifeiyongfeiyong feiyong”;

3.“chujizhongxueꦑyouxiaoxianjie”xiangjijigehuijikemubidiaofubijiaodade,hexinyuanyinfenxishijiuniantongchangzhixueyuanshouyaofeiyongjingfeizhichu gaisuanbuzhishijunyongdao“chujizhongxueyouxiaoxianjie”jigehuijikemubi,keshibumenyusuanshizhinenggenjushijixiaoguoyongdaoqingxingjiangquyufeiyongjingfeizhichu genggaizhi“xiaoxiaoyouxiaoxianjie”;

4.ಌ“lingwaideyishuhechujingyouzijintouruzhichu”xiangjizhuanyekemutianshuanghanqibijiaodade,zhuyaoyuanyishitianjiale“liangguanyichu”jianchengji 2ꦯ qizhuangxiufangwushigongzijintouru3.24wanyimeiyuan;

5.“yanglaofuwufuwu”xiangjihuijifenleishengyaojiushuguangjianbijiaoda,dabufenyuangushi2💟021nianxintianjiarulenidingsongjianggongyifuliyuandejianshechuangyexiangmucaizhengzijin2yimeiyuan;

6.“xiaofangduishiwu——jibenzhengfu🌼bumenjianlishiyiguanli”xiangjikemubiaodiaofubijiaodade,zhushuazhuyaoyuanyinshiquyuqiancaiyou“xiaofanghuozaishiyiguanli——fanghuoyingjixiangyingjinjijiuyuan”diaozhengzhi“fanghuoshiyi—💎—pingchangxingzhengjiguanguankongshiyi”。

er、jianfumingxiandeshiqingshuomingshuzenmexie

1.“nongcaixieyijingji🦹fazhan”xiangjitimushangzhanglvmingxian,zhuyaoshiyuangushi2021nianyouxiejingfeiyusuanyou“nongcaihezuofangshijingjishi♏hui”diaojiezhi“nonglinyanfaweilaifazhan”zhuanyekemu;

2.“qiyuzhannongyededabufenxiangꦏxiaqitazhichu”xiangjihuijikemutongbijuda,shouyaodeyuanyinshi2020niandishijipizhunweixiangcunwangluozongheshouzhuzhuanxiangbuzhujin8406wanduo,2021nianweixiadatongzhi;

3.“yixieqiushuhetagongcaoyuanzhichufeiyong”xiangjixuekediefutaida,qizhuyaoqiyuanyinshi2020niananpai𝓀lezhuyaoshengtaibaohulangdaogongchengjianshejianshegongchengjianshe;

4.“guodaodejianshe”xiangjixuekezengzhang🐠fudujiaoduo,zhuyiyuanyishi2020nianwuzhugonglujiaotong、g60wenxianglulijiaoguihuaneirongyijungong,hejishuie1.4duoyi;

5.“shuilucheliangdeguanlifuchu”✨xiangjizhuanyekemushangzhanglvjida,zuizhuyaoyuangu2021nianshebeiಌshenhuagaige,hangwusuohuaweiliuliangcheliangjianguanxuexiao,bufenzhuanxiangjingfeikemushedingzhi“gongluwangcheliangjianguan”。

6.“penghugengxin”xiangjizhuanyekemutongbixiajiangmingxian,dabufenyuanyinfenxishi2021nianzhuanyekemuxiuzheng,“penghugaizhuang”anpaidejubulao༺chenggaizhuanghuafeixiuzhengzhi“feiqihuayuanxiaoqugaizhuang”;

 

 

 

 


表格四

2021年松江政府机构性新基金费用预算效益表

标准:十万

项    目

上一年实行数

决算数

预算数为上年
执行数的
%

guojiatudideliushishiyongquanzhuanrangxinzishouru

644,171

1,400,000

217.3

guoyouhuagengdiliyilicaichanpinxinzishouru

 

 

 

yuyediquzhizuoxiangmuzijinshoulu

 

 

 

caipiaowangzhangongyishiyejinshouyi

4,487

3,608

80.4

dechengshijibentiaojiantixiyitihuafeichunshouru

36,470

22,000

60.3

水量办理费薪资收入

30,568

32,760

107.2

qiyuxiangguanbumenxingjijin、qihuo、xianhuo、weipanshouyi

-2,067

 

 

政府机关性基金投资盈利预估合计

713,629

1,458,368

204.4

 

 

 

 

转回性薪资收入

1,113,112

33,605

3.0

    shangjilingdaobutiexinzi

283,112

4,871

1.7

    zhuanxiangjihuajiekuanzhuandaixiaoyi

220,000

 

 

    gaiyongquniantongqiyingyulirun

610,000

28,734

4.7

    jiaruzichan

 

 

 

 

 

 

 

收益总结

1,826,741

1,491,973

81.7

 


附注五

2021年松江市政府机构性基金、期货、现货、微盘成本预算付出表

企业:多万元

项    目

前年执行命令数

项目预算数

费用预算数为去年同期执行工作数的%

guoyouzhaijidizhaijidideshiyongdequanlitudichurangyinglipeibeidezhichufeiyong

1,098,397

1,282,985

122.4

youwanchengzhang touzijijinhuafei

22

 

 

chumuyedibiaofazhanliudongzijinbuzhideqitazhichu

240

1,621

675.4

fucaigongyicishanjinjihuadejiaoyuzhichu

3,632

9,384

258.4

diqujichukuangjiasheshiguanliyitihuafeianpaidebochu

38,605

45,605

118.1

dadaxingheshuikuyiminghouqizhizuodalizhichihuobijijinfeiyong

4,042

1,946

48.1

wushuijiejuejiejuefeipeibeidejieyu

28,984

25,500

88.0

wufeishuijiejuefeiduizhaozhuantigongsizhaiwuchuangshouzhidingdexingzhichu

200,000

 

 

guoyoushengtushengtushiyongquanguapaichurangnarushiyonggongzuofanganwaizhainaruanzhuangdejiaoyuzhichu

5,000

 

 

债权债务付息费用

19,683

25,275

128.4

kangyiduteguozhaiquedingdefuchu

83,000

 

 

guojiazhongdashijianshuilishuniugongchengshigonggoujianjijin、qihuo、xianhuo、weipankexueanpaidejingfeizhichu

 

657

 

以政府性股票基金费用支出 合计数

1,481,605

1,392,973

94.0

 

 

 

 

转让性费用支出

345,136

99,000

28.7

    shangjieshangyijihuafei

220

 

 

    zichabaogaozhengfuzhaiwuhaibenzongzhichu

15,000

99,000

660.0

    diaoweiziyuan

150,000

 

 

    nianzhongjieyu

179,916

 

 

费用支出 共计

1,826,741

1,491,973

81.7

 


附录六

2021年松江区国有控股資本运营成本预算营收表

 

 

&nbsℱp; &nb💮sp;        jiguandanwei:70wan

项    目

前年程序执行数

决算数

预算数为上年
执行数的
%

一、成本 净收入

23,719

17,000

71.7

    yunsongqiyedeyingliyingshou

698

700

100.3

    jiaoyichanpindeqiyeshouyixinshui

14,291

8,300

58.1

    shangyemaoyigongyeqiyelirunlaiyuangongzi

 

 

 

    jianzhuwuzhuangxiugongchengchangjiamaolilvshoulu

7

 

 

    fangfangchangongchangmaolilvshishouru

8,723

8,000

91.7

    nongyemuyugongsiqiyedianpushengyilirunshourulaiyuan

 

 

 

    ganjingweishengtiyukezuixinfuligongchangmaolirunshourushuiping

 

 

 

二、股利、股息效益

3,575

3,600

100.7

    gongyougufenjituanguli、guxigerenshouru

3,575

3,600

100.7

san、chanquanzhengwangdianzhuanranglirun

 

 

 

四、清理工资

 

 

 

wu、lingwaiguoyouqiyezibenyingyunyusuanbiaonaru

 

 

 

国有土地资本投资销售个人收入累计

27,294

20,600

75.5

 

 

 

 

转回性工资收入

6,187

3,492

56.4

  lingdaojintieshishouru

37

56

151.4

  qiyongqiannianjiezhuanchunshouru

6,150

3,436

55.9

 

 

 

 

效益总结

33,481

24,092

72.0

 


附注七

2021年松江区国企资源经营的决算经费支出表

工作单位:余万元

项    目

去年施行数

预算表数

预算数为上年
执行数的%

yi、deshehuihouqinbaozhanghezhuanyejiaoyuhuafei

 

 

 

er、guoyouzhitouzijijinjingyingdegongchengyusuanfuchu

21,000

16,896

80.5

1.manzudelishiyiliuguzhang guzhang jixingzhengtizhigaigetourufuchu

 

93

 

2.guoyoukonggudanweichongfenjinjiaru

21,000

13,000

61.9

      guoyoukonggushehuijingjijigoudiaodifeiyong

 

 

 

      cishanfuwuxinganquansheshitouzirenhuafei

 

 

 

      qitade𝕴guoyoutudiqiyezichanguanlijinfuyu

21,000

13,000

61.9

3.guoyoukonggujigoufanganxingbutiejin

 

 

 

4.jinrongfuwuguoqizibentouzijingyingzhegongchengyusuanjiaoyuzhichu

 

 

 

5.lingyiguojiaguzichanguanlixiaoshoujingyingxiangmuyusuanxingzhichu

 

3,803

 

国有制资本投资经营者开支总计

21,000

16,896

80.5

 

 

 

 

转换性花费

12,481

7,196

57.7

    diaoweiziyuan

9,045

7,196

79.6

    jiezhuanxianianfeiyong

3,436

 

 

 

 

 

 

收入支出总额

33,481

24,092

72.0

 


附注八

2021年松江区区对镇一般的公共性成本预算变更承担表

机关单位:W

去年同期来执行数

费用数

决算数为前年

继续执行数的%

小常州镇

10,382

9,180

88.4

石湖荡镇

15,750

10,659

67.7

新 浜 镇

16,520

10,583

64.1

泖 港 镇

24,361

14,587

59.9

叶 榭 镇

26,888

18,858

70.1

车 墩 镇

17,280

14,719

85.2

新 桥 镇

11,874

9,222

77.7

洞 泾 镇

7,725

4,674

60.5

九 亭 镇

10,494

8,946

85.2

佘 山 镇

14,494

7,796

53.8

泗 泾 镇

10,761

11,445

106.4

未左右到镇

 

130,563

 

总计

166,529

251,232

150.9

 

weixinbeizhuming:2021niangezhendeyiyangtongyongjuesuanyidongweixinzhifujinqizhongbaokuoyiranqingximingquedeyu𝓡zhixinggongcheng,weifenxiaodaozhenjide130563shang💞wanyuanyibanweinongcunshequchuangxinfazhanpipeixianjin、jiezhenyuwufenpeijigongxianjindeng,jiangyizhaohelirenwuquanmiantuijinshijiqingkuangzaiyueduzhongfentoupei。

 


附注九

2021年松江区中央政府财产常规实际情况报告

厂家:亿元

项   目

总  额

各举:常见负债

中仅:专顶负债

一、政府机构负债金额情况下

 

 

 

    2020jinnianchubumenfuzhaishangxian

2,388,000

1,221,000

1,167,000

    2020niandizhengfubumenzhaiquanxianzhi

2,613,000

1,241,000

1,372,000

    2021nianzhongyizhengfuwaizhaijine

2,613,000

1,241,000

1,372,000

二、市政府政府债务账户额度情况报告

 

 

 

   2020qichurenminzhengfugongsizhaiwuxianjinyue

1,258,904

680,904

578,000

    2020nianhuafenzhengfubujiezhai

326,000

106,000

220,000

    2020nianchangqingbumenzichan

101,968

86,968

15,000

    2020nianzhongyizhengfuzhaiwujiufenzhanghuyue

1,482,936

699,936

783,000

   2021qichurenminzhengfujiekuanzhanghuyue

1,482,936

699,936

783,000

 


表格十

2021年松江区区本级“三公”资金估算状况表

方:万是

项   目

2020年费用预算数

2021年预算表数

项目预算数为去年    工程预算数的%

因公出国(境)费

810.00

780.00

96.3

国家公务接待工作费

398.76

371.78

93.2

国家公务使用车折旧费及进行费

小计

6,288.24

5,786.12

92.0

在当中:购买费

3,045.89

2,317.50

76.1

     正常运行费

3,242.35

3,468.62

107.0

合计数

7,497.00

6,937.90

92.5

 

 

 

 

 

 

欧洲杯买球网站 九州酷游 kaiyun欧洲杯app 半岛网页版 半岛平台网站登录入口 必一体育 od体育官网入口 pg电子平台 欧洲杯下单平台官网 乐鱼体育app官网下载